|
Market Closed -
Nasdaq
16:00:00 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 33.37 USD | -0.21% |
|
+0.88% | +12.62% |
| 09-17 | Zillow and Realtor.com Launch Preview Listings on Both Platforms | CI |
| 09-14 | Chip Stocks Tumble After AI Leaders Call for Slowdown in Development -- Update | DJ |
Company Valuation: News Corp
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,165 | 11,200 | 15,854 | 17,674 | 14,072 | 16,883 | - | - |
| Change | - | 22.21% | 41.55% | 11.48% | -20.38% | 19.98% | - | - |
| Enterprise Value (EV) 1 | 10,412 | 12,334 | 16,803 | 17,233 | 13,966 | 16,770 | 16,298 | 15,796 |
| Change | - | 18.47% | 36.23% | 2.56% | -18.96% | 20.08% | -2.81% | -3.08% |
| P/E | 14.8x | 75x | 59.9x | 14.4x | 24.1x | 23.6x | 20.6x | 18.2x |
| PBR | 1.11x | 1.39x | 1.94x | 1.92x | 1.58x | 1.79x | 1.66x | 1.54x |
| PEG | - | -1x | 0.8x | 0x | -0.5x | 1x | 1.4x | 1.4x |
| Capitalization / Revenue | 0.88x | 1.13x | 1.57x | 2.09x | 1.56x | 1.79x | 1.73x | 1.67x |
| EV / Revenue | 1x | 1.25x | 1.67x | 2.04x | 1.55x | 1.78x | 1.67x | 1.56x |
| EV / EBITDA | 6.24x | 8.69x | 10.9x | 12.2x | 8.58x | 9.31x | 8.32x | 7.41x |
| EV / EBIT | 10.6x | 17.5x | 20.9x | 18x | 12.2x | 12.7x | 11x | 9.48x |
| EV / FCF | 12.2x | 20.8x | 27.9x | 30.2x | 17.2x | 19.4x | 15.7x | 13.9x |
| FCF Yield | 8.21% | 4.81% | 3.58% | 3.31% | 5.81% | 5.17% | 6.39% | 7.19% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2075 | 0.22 | 0.22 |
| Rate of return | 1.28% | 1.03% | 0.73% | 0.67% | 0.81% | 0.69% | 0.73% | 0.73% |
| EPS 2 | 1.05 | 0.26 | 0.46 | 2.07 | 1.03 | 1.279 | 1.468 | 1.661 |
| Distribution rate | 19% | 76.9% | 43.5% | 9.66% | 19.4% | 16.2% | 15% | 13.2% |
| Net sales 1 | 10,385 | 9,879 | 10,085 | 8,452 | 9,028 | 9,411 | 9,738 | 10,135 |
| EBITDA 1 | 1,669 | 1,420 | 1,539 | 1,415 | 1,627 | 1,802 | 1,960 | 2,131 |
| EBIT 1 | 981 | 706 | 805 | 956 | 1,142 | 1,316 | 1,481 | 1,666 |
| Net income 1 | 623 | 149 | 266 | 1,180 | 573 | 703.4 | 790.8 | 907.5 |
| Net Debt 1 | 1,247 | 1,134 | 949 | -441 | -106 | -113.4 | -585.2 | -1,088 |
| Reference price 2 | 15.58 | 19.50 | 27.57 | 29.72 | 24.83 | 30.18 | 30.18 | 30.18 |
| Nbr of stocks (in thousands) | 584,308 | 572,194 | 569,376 | 565,549 | 543,161 | 539,888 | - | - |
| Announcement Date | 8/8/22 | 8/10/23 | 8/8/24 | 8/5/25 | 8/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.6x | 1.78x | 9.31x | 0.69% | 16.89B | |
| 27.95x | 3.63x | 17.58x | 1.24% | 11.68B | |
| 9.47x | 1.37x | 6.55x | 5.36% | 347M | |
| 1.74x | 0.44x | 1.85x | 9.19% | 169M | |
| 6.51x | 0.11x | 0.72x | 11.43% | 139M | |
| -21.5x | 0.38x | 5.58x | -.--% | 120M | |
| Average | 7.96x | 1.29x | 6.93x | 4.65% | 4.89B | |
| Weighted average by Cap. | 24.77x | 2.49x | 12.47x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NWSA Stock
- NWS Stock
- Valuation News Corp
Select your edition
All financial news and data tailored to specific country editions
