Valuation Newmont Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 06:29:06 2026-07-21 EDT			5-day change	1st Jan Change
80.34 ^EUR	+1.59%		-3.85%	-9.19%

12:59am	Evolution Mining Shares Jump 4% as Gold Prices Rise	MT
07-20	Shares of Gold Miners Decline Nearly 1% As Price of Precious Metal Steadies	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	94,382	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	-13.24%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	88,130	80,816	72,137
Change	-	-21.45%	35.72%	-12.51%	125.32%	-17.42%	-8.3%	-10.74%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	9.37x	8.29x	7.29x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	2.41x	2.03x	1.77x
PEG	-	1x	-0x	-0x	0x	0.2x	0.6x	0.5x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	3.48x	3.25x	3.18x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	3.25x	2.78x	2.43x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	4.9x	4.07x	3.46x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	5.91x	5x	4.15x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	9.08x	7.17x	6x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	11%	14%	16.7%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.033	1.06	1.094
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	1.16%	1.19%	1.23%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	9.517	10.76	12.23
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10.9%	9.86%	8.95%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	27,108	29,032	29,721
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	17,973	19,837	20,877
EBIT ¹	1,257	203	-1,643	4,527	10,961	14,914	16,163	17,390
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,043	11,188	11,893
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-6,252	-13,567	-22,245
Reference price ²	62.02	47.20	41.39	37.22	99.85	89.20	89.20	89.20
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,058,098	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGNICO EAGLE MINES LIMITED	10.47x	3.93x	5.37x	1.23%	68.17B
BARRICK MINING CORPORATION	9.39x	2.55x	3.67x	2.41%	58.48B
WHEATON PRECIOUS METALS CORP.	21.06x	12.51x	14.88x	0.74%	47.01B
ANGLOGOLD ASHANTI PLC	8.45x	2.85x	4.21x	5.42%	37.86B
KINROSS GOLD CORPORATION	7.79x	2.46x	3.81x	0.67%	26.89B
NORTHERN STAR RESOURCES LIMITED	16.17x	3.65x	6.79x	2.7%	19.05B
ROYAL GOLD, INC.	16.51x	8.36x	10.03x	1.02%	15.9B
COEUR MINING, INC.	10.49x	2.51x	3.89x	-	14.65B
LUNDIN GOLD INC.	13.07x	5.5x	7.7x	6.34%	13.22B
Average	12.60x	4.93x	6.71x	2.57%	33.47B
Weighted average by Cap.	12.21x	4.95x	6.61x	2.21%