|
End-of-day quote
Thailand S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 2.360 THB | -0.84% |
|
+4.42% | - |
| 08-12 | TD Cowen Adjusts Price Target on Newmont to $133 From $127, Maintains Buy Rating | MT |
| 08-12 | Scotiabank Adjusts Price Target on Newmont to $149 From $147, Maintains Sector Outperform Rating | MT |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 108,785 | 123,747 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 13.75% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 106,727 | 117,882 | 110,415 | 101,997 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 10.45% | -6.33% | -7.62% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 12.1x | 10.7x | 9.97x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.25x | 2.68x | 2.33x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 0.9x | 1.3x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.63x | 4.27x | 4.17x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.41x | 3.81x | 3.43x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.93x | 5.9x | 5.28x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 8x | 6.63x | 5.99x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 12.8x | 10.4x | 8.79x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 7.83% | 9.61% | 11.4% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.048 | 1.066 | 1.162 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.89% | 0.91% | 0.99% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.767 | 10.96 | 11.81 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 10.7% | 9.72% | 9.84% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,747 | 29,011 | 29,702 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 17,000 | 18,716 | 19,324 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,730 | 16,654 | 17,041 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,316 | 11,360 | 11,819 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -5,865 | -13,332 | -21,750 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 117.76 | 117.76 | 117.76 |
| Nbr of stocks (in thousands) | 799,026 | 793,739 | 1,152,544 | 1,129,999 | 1,089,482 | 1,050,839 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.06x | 4.41x | 6.93x | 0.89% | 124B | |
| 14.87x | 5.81x | 8.11x | 0.87% | 94.42B | |
| 11.74x | 3.03x | 4.39x | 1.96% | 68.55B | |
| 27.36x | 16.52x | 19.22x | 0.58% | 60.95B | |
| 12.36x | 3.92x | 5.41x | 4.21% | 49.16B | |
| 9.48x | 3.21x | 4.82x | 0.54% | 32.39B | |
| 18.37x | 4.27x | 7.75x | 2.29% | 22.73B | |
| 19.67x | 10.22x | 12.56x | 0.83% | 19.55B | |
| 13.27x | 3.75x | 7.22x | - | 19.34B | |
| Average | 15.46x | 6.13x | 8.49x | 1.52% | 54.54B | |
| Weighted average by Cap. | 14.96x | 6.06x | 8.31x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- NEM23 Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
