Valuation Newmont Corporation Australian S.E.

Stocks

Market Closed - Australian S.E. Other stock markets 02:11:11 2026-07-07 EDT			5-day change	1st Jan Change
137.61 ^AUD	-2.43%		+0.08%	-8.38%

05:44am	Macquarie Adjusts Price Target on Newmont to $121 From $123	MT
07-06	Newmont Insider Sold Shares Worth $277,140, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	103,905	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	-4.49%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	97,491	89,419	80,101
Change	-	-21.45%	35.72%	-12.51%	125.32%	-8.65%	-8.28%	-10.42%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	9.54x	8.49x	7.66x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	2.65x	2.23x	1.94x
PEG	-	1x	-0x	-0x	0x	0.2x	0.7x	0.7x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	3.7x	3.48x	3.42x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	3.48x	3x	2.64x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	5.25x	4.46x	3.8x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	6.33x	5.47x	4.57x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	9.81x	7.68x	6.42x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	10.2%	13%	15.6%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.03	1.056	1.086
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	1.05%	1.08%	1.11%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	10.29	11.57	12.81
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10%	9.13%	8.47%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	28,054	29,844	30,355
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	18,558	20,032	21,079
EBIT ¹	1,257	203	-1,643	4,527	10,961	15,411	16,361	17,529
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,765	11,887	12,474
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-6,414	-14,486	-23,805
Reference price ²	62.02	47.20	41.39	37.22	99.85	98.20	98.20	98.20
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,058,098	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AGNICO EAGLE MINES LIMITED	11.15x	4.3x	5.91x	1.08%	77.48B
BARRICK MINING CORPORATION	9.81x	2.71x	3.96x	2.28%	63.88B
WHEATON PRECIOUS METALS CORP.	23.18x	13.24x	15.78x	0.67%	52.37B
ANGLOGOLD ASHANTI PLC	8.93x	3.08x	4.46x	5.56%	42.5B
KINROSS GOLD CORPORATION	7.8x	2.62x	4.06x	0.61%	29.52B
NORTHERN STAR RESOURCES LIMITED	18.6x	4.18x	7.76x	2.35%	21.59B
COEUR MINING, INC.	10.17x	2.81x	4.36x	-	17.58B
ROYAL GOLD, INC.	16.51x	8.73x	10.41x	0.95%	17.14B
LUNDIN GOLD INC.	13.43x	5.71x	7.71x	5.97%	13.91B
Average	13.29x	5.27x	7.16x	2.43%	37.33B
Weighted average by Cap.	12.99x	5.29x	7.07x	2.1%