Valuation Newmont Corporation Australian S.E.

Stocks

Market Closed - Australian S.E. 02:10:15 2026-08-28 EDT			5-day change	1st Jan Change
182.80 ^AUD	+0.29%		+1.64%	+21.70%

08-24	Raymond James Adjusts Price Target on Newmont to $140 From $131	MT
08-20	Newmont Corporation Announces Appointment of Peter David Beaven as Independent Director and Audit Committee Member, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	134,486	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	23.63%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	128,739	121,250	112,803
Change	-	-21.45%	35.72%	-12.51%	125.32%	20.63%	-5.82%	-6.97%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	13x	11.6x	10.6x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	3.49x	2.93x	2.53x
PEG	-	1x	-0x	-0x	0x	0.2x	1x	1.08x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	5.05x	4.66x	4.48x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	4.83x	4.2x	3.76x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	7.58x	6.48x	5.78x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	8.75x	7.31x	6.59x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	14x	11.4x	9.7x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	7.15%	8.77%	10.3%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.048	1.074	1.168
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	0.82%	0.84%	0.91%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	9.874	11.04	12.12
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10.6%	9.73%	9.64%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	26,636	28,861	30,038
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	16,977	18,718	19,513
EBIT ¹	1,257	203	-1,643	4,527	10,961	14,715	16,581	17,130
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,354	11,324	12,240
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-5,747	-13,236	-21,683
Reference price ²	62.02	47.20	41.39	37.22	99.85	127.98	127.98	127.98
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,050,839	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.96x	4.83x	7.58x	0.82%	134B
AGNICO EAGLE MINES LIMITED	16.45x	6.45x	9.02x	0.79%	104B
BARRICK MINING CORPORATION	13.32x	3.35x	4.99x	1.84%	75.27B
WHEATON PRECIOUS METALS CORP.	31.29x	18.83x	22.02x	0.51%	69.71B
ANGLOGOLD ASHANTI PLC	14.53x	4.64x	6.47x	3.57%	57.78B
KINROSS GOLD CORPORATION	10.86x	3.72x	5.6x	0.47%	37.13B
NORTHERN STAR RESOURCES LIMITED	19.53x	4.11x	8.57x	2%	25.31B
COEUR MINING, INC.	14.91x	4.24x	8.16x	-	21.72B
ROYAL GOLD, INC.	22.52x	11.69x	14.37x	0.73%	22.27B
Average	17.37x	6.88x	9.64x	1.34%	60.9B
Weighted average by Cap.	16.80x	6.85x	9.43x	1.25%