|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 103.79 USD | -1.78% |
|
+3.55% | +3.95% |
| 06-19 | Newmont's Red Chris mine gets key approval for block cave transition | RE |
| 06-19 | Newmont Corporation Receives Key Regulatory Approvals for Red Chris Block Cave Project | CI |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 108,785 | 110,347 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 1.44% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 106,727 | 102,685 | 94,243 | 84,416 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | -3.79% | -8.22% | -10.43% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 9.73x | 8.7x | 7.72x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 2.8x | 2.36x | 2.05x |
| PEG | - | 1x | -0x | -0x | 0x | 0.1x | 0.7x | 0.6x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 3.83x | 3.6x | 3.55x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 3.57x | 3.07x | 2.72x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 5.35x | 4.53x | 3.86x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 6.35x | 5.41x | 4.53x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 9.94x | 7.87x | 6.7x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 10.1% | 12.7% | 14.9% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.03 | 1.065 | 1.084 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.99% | 1.03% | 1.04% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 10.67 | 11.94 | 13.45 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 9.66% | 8.93% | 8.06% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 28,788 | 30,677 | 31,076 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 19,198 | 20,806 | 21,861 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 16,176 | 17,420 | 18,615 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 11,234 | 12,453 | 13,072 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -7,662 | -16,104 | -25,932 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 103.79 | 103.79 | 103.79 |
| Nbr of stocks (in thousands) | 799,026 | 793,739 | 1,152,544 | 1,129,999 | 1,089,482 | 1,063,180 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.73x | 3.57x | 5.35x | 0.99% | 110B | |
| 11.85x | 4.56x | 6.29x | 1% | 83.34B | |
| 10.14x | 2.8x | 4.08x | 2.19% | 66.41B | |
| 22.85x | 13.14x | 15.65x | 0.66% | 52.78B | |
| 9.4x | 3.26x | 4.66x | 5.18% | 45.94B | |
| 8.34x | 2.79x | 4.24x | 0.58% | 31.12B | |
| 17.38x | 3.99x | 7.46x | 2.45% | 20.91B | |
| 17.04x | 9.08x | 10.86x | 0.89% | 18.23B | |
| 10.49x | 2.91x | 4.5x | - | 18.11B | |
| 11.79x | 4.23x | 6.01x | 0.54% | 12.42B | |
| Average | 12.90x | 5.03x | 6.91x | 1.61% | 45.96B | |
| Weighted average by Cap. | 12.27x | 4.88x | 6.67x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
