|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 95.29 USD | +0.51% |
|
102.14 | +7.19% |
| 07-09 | Bernstein Adjusts Price Target on Newmont to $147 From $157 | MT |
| 07-09 | RBC Capital Adjusts Newmont Price Target to $135 From $140, Maintains Outperform Rating | MT |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 108,785 | 100,826 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | -7.32% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 106,727 | 94,741 | 87,529 | 78,760 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | -11.23% | -7.61% | -10.02% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 9.53x | 8.28x | 7.43x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 2.57x | 2.17x | 1.88x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 0.5x | 0.6x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 3.64x | 3.39x | 3.33x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 3.42x | 2.94x | 2.6x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 5.18x | 4.39x | 3.75x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 6.29x | 5.39x | 4.52x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 9.62x | 7.64x | 6.45x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 10.4% | 13.1% | 15.5% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.033 | 1.06 | 1.094 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 1.08% | 1.11% | 1.15% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.994 | 11.5 | 12.82 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 10.3% | 9.22% | 8.54% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 27,732 | 29,739 | 30,318 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 18,304 | 19,940 | 21,003 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 15,051 | 16,227 | 17,426 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,506 | 11,789 | 12,404 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -6,086 | -13,297 | -22,066 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 95.29 | 95.29 | 95.29 |
| Nbr of stocks (in thousands) | 799,026 | 793,739 | 1,152,544 | 1,129,999 | 1,089,482 | 1,058,098 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.49x | 3.4x | 5.15x | 1.09% | 100B | |
| 10.85x | 4.21x | 5.81x | 1.13% | 74.52B | |
| 9.52x | 2.66x | 3.89x | 2.28% | 61.76B | |
| 22.37x | 12.96x | 15.42x | 0.71% | 50.28B | |
| 8.71x | 3x | 4.35x | 5.71% | 41.41B | |
| 7.91x | 2.61x | 4.06x | 0.62% | 28.91B | |
| 16.99x | 3.86x | 7.16x | 2.56% | 19.97B | |
| 17.09x | 8.78x | 10.44x | 0.97% | 16.87B | |
| 9.62x | 2.62x | 4.1x | - | 16.57B | |
| 13.21x | 5.64x | 7.56x | 6.11% | 13.77B | |
| Average | 12.58x | 4.97x | 6.79x | 2.35% | 42.44B | |
| Weighted average by Cap. | 11.85x | 4.75x | 6.49x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
