Valuation New Universal Science and Technology Co., Ltd.
Stocks
300472
CNE1000020R2
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.480 CNY | -0.77% |
|
+0.31% | -15.84% |
Company Valuation: New Universal Science and Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,022 | 4,282 | 2,825 | 2,598 | 1,806 | 2,119 |
| Change | - | 111.73% | -34.02% | -8.03% | -30.51% | 17.38% |
| Enterprise Value (EV) 1 | 2,292 | 4,432 | 3,007 | 2,779 | 2,109 | 2,006 |
| Change | - | 93.36% | -32.16% | -7.58% | -24.11% | -4.9% |
| P/E | -5.37x | -14.6x | -37.9x | -12.8x | -4.1x | -5.97x |
| PBR | 2.9x | 4.85x | 3.47x | 4.22x | 67.6x | 48.9x |
| PEG | - | 0.4x | 0.5x | -0x | -0x | 0.3x |
| Capitalization / Revenue | 4.57x | 6.26x | 4.98x | 11.1x | 13.8x | 17.1x |
| EV / Revenue | 5.18x | 6.48x | 5.3x | 11.9x | 16.1x | 16.2x |
| EV / EBITDA | -65.6x | 2,776x | -43.1x | -15.8x | -8.67x | -9.67x |
| EV / EBIT | -44.2x | -265x | -35.3x | -14.4x | -7.86x | -8.23x |
| EV / FCF | -21.8x | -13.9x | -65.8x | 81.1x | 38.6x | 14.8x |
| FCF Yield | -4.59% | -7.21% | -1.52% | 1.23% | 2.59% | 6.76% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.82 | -1.1 | -0.28 | -0.74 | -1.6 | -1.29 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 442.8 | 684.4 | 567.4 | 234 | 130.7 | 123.9 |
| EBITDA 1 | -34.96 | 1.597 | -69.81 | -175.4 | -243.2 | -207.4 |
| EBIT 1 | -51.82 | -16.74 | -85.21 | -192.4 | -268.3 | -243.8 |
| Net income 1 | -370.5 | -275.9 | -75.77 | -201.9 | -441.5 | -341.7 |
| Net Debt 1 | 269.6 | 149.8 | 181.3 | 180.4 | 303.2 | -113.8 |
| Reference price 2 | 9.770 | 16.060 | 10.600 | 9.440 | 6.560 | 7.700 |
| Nbr of stocks (in thousands) | 206,993 | 266,621 | 266,534 | 275,259 | 275,259 | 275,259 |
| Announcement Date | 4/28/21 | 4/27/22 | 4/25/23 | 4/25/24 | 4/29/25 | 4/26/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 265M | |
| 36.2x | 6.21x | 23.04x | 0.74% | 124B | |
| 32.43x | 6.02x | 20.83x | 1.86% | 39.51B | |
| 35.2x | 4.49x | 16.57x | 0.1% | 32.99B | |
| 21.64x | 1.79x | 13.14x | 2.25% | 30.77B | |
| 25.19x | 3.96x | 13.29x | 1.45% | 27.99B | |
| 25.54x | 3.08x | 13.41x | 1.49% | 27.78B | |
| 21.81x | 3.17x | 13.67x | 1.07% | 26.64B | |
| 106.25x | 36.76x | 86.18x | 0.36% | 24.99B | |
| 27.15x | 3.37x | 16.55x | 1.66% | 24.4B | |
| Average | 36.82x | 7.65x | 24.08x | 1.22% | 35.96B | |
| Weighted average by Cap. | 35.95x | 6.94x | 23.11x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300472 Stock
- Valuation New Universal Science and Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
