Valuation New Universal Science and Technology Co., Ltd.
Stocks
300472
CNE1000020R2
Industrial Machinery & Equipment
|
End-of-day quote
Shenzhen S.E.
2026-10-27
|
5-day change | 1st Jan Change | ||
| 6.400 CNY | -2.14% |
|
-4.19% | -16.88% |
Company Valuation: New Universal Science and Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,022 | 4,282 | 2,825 | 2,598 | 1,806 | 2,119 |
| Change | - | 111.73% | -34.02% | -8.03% | -30.51% | 17.38% |
| Enterprise Value (EV) 1 | 2,292 | 4,432 | 3,007 | 2,779 | 2,109 | 2,006 |
| Change | - | 93.36% | -32.16% | -7.58% | -24.11% | -4.9% |
| P/E | -5.37x | -14.6x | -37.9x | -12.8x | -4.1x | -5.97x |
| PBR | 2.9x | 4.85x | 3.47x | 4.22x | 67.6x | 48.9x |
| PEG | - | 0.4x | 0.5x | -0x | -0x | 0.3x |
| Capitalization / Revenue | 4.57x | 6.26x | 4.98x | 11.1x | 13.8x | 17.1x |
| EV / Revenue | 5.18x | 6.48x | 5.3x | 11.9x | 16.1x | 16.2x |
| EV / EBITDA | -65.6x | 2,776x | -43.1x | -15.8x | -8.67x | -9.67x |
| EV / EBIT | -44.2x | -265x | -35.3x | -14.4x | -7.86x | -8.23x |
| EV / FCF | -21.8x | -13.9x | -65.8x | 81.1x | 38.6x | 14.8x |
| FCF Yield | -4.59% | -7.21% | -1.52% | 1.23% | 2.59% | 6.76% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.82 | -1.1 | -0.28 | -0.74 | -1.6 | -1.29 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 442.8 | 684.4 | 567.4 | 234 | 130.7 | 123.9 |
| EBITDA 1 | -34.96 | 1.597 | -69.81 | -175.4 | -243.2 | -207.4 |
| EBIT 1 | -51.82 | -16.74 | -85.21 | -192.4 | -268.3 | -243.8 |
| Net income 1 | -370.5 | -275.9 | -75.77 | -201.9 | -441.5 | -341.7 |
| Net Debt 1 | 269.6 | 149.8 | 181.3 | 180.4 | 303.2 | -113.8 |
| Reference price 2 | 9.770 | 16.060 | 10.600 | 9.440 | 6.560 | 7.700 |
| Nbr of stocks (in thousands) | 206,993 | 266,621 | 266,534 | 275,259 | 275,259 | 275,259 |
| Announcement Date | 4/28/21 | 4/27/22 | 4/25/23 | 4/25/24 | 4/29/25 | 4/26/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 264M | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 20.3x | 2.48x | 10.65x | 1.84% | 21.39B | |
| Average | 29.57x | 4.67x | 18.17x | 1.19% | 49.38B | |
| Weighted average by Cap. | 30.94x | 5.02x | 19.38x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300472 Stock
- Valuation New Universal Science and Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
