|
End-of-day quote
NYSE
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 03-23 | New Gold Inc.(TSX:NGD) dropped from S&P/TSX Capped Composite Index | CI |
| 03-23 | New Gold Inc.(TSX:NGD) dropped from S&P/TSX Completion Index | CI |
Company Valuation: New Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,494 | 1,017 | 670.5 | 998.2 | 1,973 | 6,906 |
| Change | - | -31.94% | -34.06% | 48.88% | 97.69% | 249.97% |
| Enterprise Value (EV) 1 | 1,781 | 987.2 | 838.9 | 1,207 | 2,263 | 6,972 |
| Change | - | -44.56% | -15.02% | 43.86% | 87.5% | 208.11% |
| P/E | -18.3x | 7.23x | -9.83x | -15.4x | 18.3x | 8.08x |
| PBR | 1.89x | 1.06x | 0.7x | 1.27x | 1.88x | 3.61x |
| PEG | - | -0x | 0x | 2.7x | -0x | 0x |
| Capitalization / Revenue | 2.32x | 1.36x | 1.11x | 1.27x | 2.13x | 4.68x |
| EV / Revenue | 2.77x | 1.32x | 1.39x | 1.53x | 2.45x | 4.72x |
| EV / EBITDA | 7.08x | 2.97x | 4.78x | 4.17x | 5.28x | 4.95x |
| EV / EBIT | 27.2x | 7.44x | -46.3x | 21.1x | 12.7x | 6.06x |
| EV / FCF | -15.4x | 12.3x | -8x | 19.4x | 29.4x | 63.7x |
| FCF Yield | -6.48% | 8.14% | -12.5% | 5.17% | 3.4% | 1.57% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.12 | 0.2065 | -0.1 | -0.0943 | 0.1364 | 1.08 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 643.4 | 745.5 | 604.4 | 786.5 | 924.5 | 1,476 |
| EBITDA 1 | 251.5 | 332.5 | 175.5 | 289.6 | 428.5 | 1,410 |
| EBIT 1 | 65.5 | 132.6 | -18.1 | 57.1 | 177.6 | 1,151 |
| Net income 1 | -79.3 | 140.6 | -66.8 | -64.5 | 102.6 | 857.9 |
| Net Debt 1 | 286.6 | -29.7 | 168.4 | 208.6 | 289.4 | 65.6 |
| Reference price 2 | 2.197 | 1.493 | 0.983 | 1.454 | 2.495 | 8.723 |
| Nbr of stocks (in thousands) | 679,869 | 680,857 | 682,276 | 686,584 | 790,900 | 791,727 |
| Announcement Date | 2/18/21 | 2/23/22 | 2/16/23 | 2/13/24 | 2/19/25 | 3/20/26 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.37x | 4.96x | 7.79x | 0.8% | 138B | |
| 17.23x | 6.78x | 9.47x | 0.75% | 109B | |
| 13.74x | 3.49x | 5.07x | 1.77% | 78.37B | |
| 32.13x | 19.33x | 22.61x | 0.5% | 71.6B | |
| 15.56x | 4.99x | 6.87x | 3.35% | 61.88B | |
| 11.35x | 3.91x | 5.88x | 0.45% | 38.8B | |
| 18.89x | 3.96x | 8.27x | 2.07% | 24.46B | |
| 22.09x | 11.49x | 14.13x | 0.74% | 21.95B | |
| 14.79x | 4.21x | 8.1x | - | 21.56B | |
| Average | 17.68x | 7.01x | 9.80x | 1.3% | 62.92B | |
| Weighted average by Cap. | 17.27x | 7.04x | 9.66x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NGD Stock
- NGD Stock
- Valuation New Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
