Valuation New DaZheng Property Group Co., LTD

Stocks

End-of-day quote Shenzhen S.E. 2026-10-21			5-day change	1st Jan Change
9.080 ^CNY	-0.98%		-6.68%	-25.33%

08-25	New DaZheng Property Group Co., LTD Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-17	New DaZheng Property Group Co., LTD Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,765	4,992	2,849	2,084	2,752	2,055	-	-
Change	-	-13.41%	-42.92%	-26.86%	32.03%	-25.33%	-	-
Enterprise Value (EV)	5,765	4,414	2,849	2,084	2,752	2,055	2,055	2,055
Change	-	-23.43%	-35.45%	-26.86%	32.03%	-25.33%	0%	0%
P/E	34.4x	26.6x	17.6x	18.1x	29x	21.1x	19.3x	17.1x
PBR	5.92x	4.47x	2.39x	1.73x	2.27x	1.61x	1.53x	1.44x
PEG	-	2.3x	-1.3x	-0.6x	-1.6x	8.86x	2.07x	1.3x
Capitalization / Revenue	2.76x	1.92x	0.91x	0.62x	0.91x	0.66x	0.59x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.66x	0.59x	0.54x
EV / EBITDA	0x	0x	0x	0x	0x	11.5x	10.4x	9.43x
EV / EBIT	0x	0x	0x	0x	0x	14.5x	13.1x	11.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3571	0.3	0.285	0.185	0.15	-	-	-
Rate of return	1.41%	1.38%	2.28%	2.01%	1.23%	-	-	-
EPS ²	0.7357	0.82	0.71	0.51	0.42	0.43	0.47	0.53
Distribution rate	48.5%	36.6%	40.1%	36.3%	35.7%	-	-	-
Net sales ¹	2,088	2,598	3,127	3,387	3,013	3,136	3,462	3,805
EBITDA ¹	213.6	238.1	226.2	203.9	192.2	178.4	197.1	217.8
EBIT ¹	199.1	221.8	195.9	150.5	134	142	156.9	172.6
Net income ¹	166.1	185.7	160.1	113.8	94.87	96.48	107.4	118.8
Net Debt	-	-577.7	-	-	-	-	-	-
Reference price ²	25.307	21.790	12.510	9.210	12.160	9.080	9.080	9.080
Nbr of stocks (in thousands)	227,806	229,091	227,760	226,278	226,278	226,278	-	-
Announcement Date	3/28/22	3/27/23	4/11/24	4/28/25	4/17/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW DAZHENG PROPERTY GROUP CO., LTD	21.33x	-	-	-	311M
CBRE GROUP, INC.	22.43x	0.91x	10.96x	-.--%	38.87B
KE HOLDINGS INC.	19.9x	0.95x	7.8x	2.3%	20.64B
JONES LANG LASALLE INCORPORATED	12.86x	-	-	-.--%	14.22B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.28x	3.43x	11.06x	5.76%	11.37B
CAPITALAND INVESTMENT LIMITED	18.31x	7.89x	15.46x	5.24%	9.03B
ZILLOW GROUP, INC.	64.24x	2.37x	9.36x	-.--%	7.3B
FIRSTSERVICE CORPORATION	36.78x	1.31x	12.78x	0.86%	6.09B
COLLIERS INTERNATIONAL GROUP INC.	35x	1.09x	8.34x	0.33%	4.76B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	27.34x	10.77x	-	2.12%	3.77B
Average	27.55x	3.59x	10.82x	1.85%	11.64B
Weighted average by Cap.	24.03x	2.32x	10.59x	1.51%