|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.00 TWD | +1.63% |
|
-3.66% | -10.39% |
Company Valuation: New Best Wire Industrial Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,769 | 5,177 | 4,696 | 4,670 | 4,163 | 3,722 |
| Change | - | 37.35% | -9.28% | -0.57% | -10.86% | -10.58% |
| Enterprise Value (EV) 1 | 6,210 | 7,905 | 6,329 | 6,626 | 6,002 | 5,123 |
| Change | - | 27.3% | -19.94% | 4.7% | -9.42% | -14.65% |
| P/E | 18x | 8.82x | 8.69x | 18.2x | 18.8x | 19.2x |
| PBR | 1.38x | 1.59x | 1.32x | 1.3x | 1.11x | 0.99x |
| PEG | - | 0x | -1.09x | -0.3x | -1.4x | -1.5x |
| Capitalization / Revenue | 0.65x | 0.6x | 0.52x | 0.62x | 0.52x | 0.48x |
| EV / Revenue | 1.08x | 0.91x | 0.7x | 0.87x | 0.76x | 0.66x |
| EV / EBITDA | 8.97x | 6.06x | 5.16x | 7.57x | 7.72x | 6.23x |
| EV / EBIT | 14.4x | 7.68x | 6.79x | 11.5x | 13x | 9.92x |
| EV / FCF | 17.9x | -23x | 5.17x | -59.6x | 226x | 11x |
| FCF Yield | 5.58% | -4.35% | 19.3% | -1.68% | 0.44% | 9.13% |
| Dividend per Share 2 | 0.5 | 2 | 1.6 | 0.9 | 0.8 | 0.7 |
| Rate of return | 1.77% | 5.15% | 4.55% | 2.57% | 2.56% | 2.51% |
| EPS 2 | 1.57 | 4.4 | 4.05 | 1.92 | 1.66 | 1.45 |
| Distribution rate | 31.8% | 45.5% | 39.5% | 46.9% | 48.2% | 48.3% |
| Net sales 1 | 5,766 | 8,642 | 9,034 | 7,585 | 7,940 | 7,734 |
| EBITDA 1 | 692.1 | 1,304 | 1,227 | 875.4 | 778 | 822.8 |
| EBIT 1 | 432.1 | 1,030 | 931.7 | 573.8 | 462.5 | 516.6 |
| Net income 1 | 210.2 | 588 | 541.4 | 257.1 | 222 | 193.4 |
| Net Debt 1 | 2,441 | 2,729 | 1,632 | 1,957 | 1,840 | 1,401 |
| Reference price 2 | 28.25 | 38.80 | 35.20 | 35.00 | 31.20 | 27.90 |
| Nbr of stocks (in thousands) | 133,416 | 133,416 | 133,416 | 133,416 | 133,416 | 133,416 |
| Announcement Date | 3/26/21 | 3/30/22 | 3/21/23 | 3/28/24 | 3/14/25 | 3/30/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 103M | |
| 19.69x | 1.45x | 10.11x | 2.24% | 2.9B | |
| 8.01x | 0.23x | 9.09x | 3.84% | 2.04B | |
| 9.26x | - | - | - | 1.42B | |
| Average | 12.32x | 0.84x | 9.60x | 3.04% | 1.62B | |
| Weighted average by Cap. | 13.61x | 0.95x | 9.69x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5013 Stock
- Valuation New Best Wire Industrial Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
