|
End-of-day quote
Shanghai S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 8.250 CNY | -2.02% |
|
-0.12% | -18.07% |
| 09-19 | GENISOM AI announced that it has received funding from a group of investors | CI |
| 09-16 | Neusoft Showcases AI-Powered Products And Solutions For Commercial Vehicles At IAA Transportation 2026 | CI |
Company Valuation: Neusoft Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,306 | 12,012 | 11,054 | 12,768 | 12,007 | 9,871 | - | - |
| Change | - | -26.33% | -7.98% | 15.51% | -5.96% | -17.79% | - | - |
| Enterprise Value (EV) | 16,306 | 12,012 | 11,054 | 12,768 | 12,007 | 9,871 | 9,871 | 9,871 |
| Change | - | -26.33% | -7.98% | 15.51% | -5.96% | -17.79% | 0% | 0% |
| P/E | 14x | -34.3x | 154x | 215x | -32.5x | 35.9x | 24.3x | 13.8x |
| PBR | 1.76x | 1.32x | 1.19x | 1.36x | 1.33x | 1.06x | 1.03x | 0.96x |
| PEG | - | 0x | -1x | -12.9x | 0x | -0x | 0.5x | 0.2x |
| Capitalization / Revenue | 1.87x | 1.27x | 1.05x | 1.1x | 1x | 0.73x | 0.62x | 0.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.73x | 0.62x | 0.53x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 15.8x | 12.7x | 9.31x |
| EV / EBIT | 0x | -0x | 0x | 0x | -0x | 36.6x | 24.9x | 14.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.13 | 0.15 | - | - | - | - |
| Rate of return | - | - | 1.41% | 1.39% | - | - | - | - |
| EPS 2 | 0.97 | -0.29 | 0.06 | 0.05 | -0.31 | 0.23 | 0.34 | 0.6 |
| Distribution rate | - | - | 217% | 300% | - | - | - | - |
| Net sales 1 | 8,735 | 9,466 | 10,544 | 11,560 | 12,038 | 13,611 | 15,805 | 18,734 |
| EBITDA 1 | 1,545 | 26.53 | 405.4 | 409.5 | - | 624.5 | 778.9 | 1,060 |
| EBIT 1 | 1,158 | -325.1 | 91.42 | 88.15 | -340.1 | 269.6 | 396.1 | 687.1 |
| Net income 1 | 1,173 | -342.9 | 73.91 | 63.05 | -358.2 | 277.9 | 411.4 | 715.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 13.560 | 9.950 | 9.250 | 10.770 | 10.070 | 8.250 | 8.250 | 8.250 |
| Nbr of stocks (in thousands) | 1,202,536 | 1,207,254 | 1,194,981 | 1,185,477 | 1,192,329 | 1,196,439 | - | - |
| Announcement Date | 4/28/22 | 4/16/23 | 4/23/24 | 4/28/25 | 4/22/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.87x | - | - | - | 1.48B | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.82x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 287.95x | 17.63x | 42.32x | 0.4% | 590.38B | |
| Weighted average by Cap. | 133.22x | 14.23x | 27.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600718 Stock
- Valuation Neusoft Corporation
Select your edition
All financial news and data tailored to specific country editions
