Valuation NEURONES

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
35.15 ^EUR	-0.71%		-7.86%	-18.35%

05-07	The Rally Spreads
05-06	Emeis, Hexaom, Trigano... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	920.3	950.8	1,062	1,067	1,047	838.9	-	-
Change	-	3.32%	11.69%	0.47%	-1.89%	-19.85%	-	-
Enterprise Value (EV) ¹	655.7	679	771.5	747.4	710.1	507.5	475.2	437.9
Change	-	3.56%	13.62%	-3.13%	-4.99%	-28.53%	-6.36%	-7.83%
P/E Ratio	24.5x	21.6x	21.6x	20.3x	20.1x	15.2x	13.7x	12.5x
PBR	2.95x	2.87x	3x	2.82x	-	2.04x	1.92x	1.8x
PEG	-	1.2x	1.9x	3.17x	-21.71x	1.73x	1.3x	1.25x
Capitalization / Revenue	1.59x	1.43x	1.43x	1.32x	1.22x	0.93x	0.88x	0.85x
EV / Revenue	1.13x	1.02x	1.04x	0.92x	0.83x	0.56x	0.5x	0.44x
EV / EBITDA	8.6x	7.59x	8.33x	7.82x	7.46x	4.99x	4.28x	3.63x
EV / EBIT	10.6x	9.31x	10.2x	9.59x	9.39x	6.23x	5.27x	4.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	1	1.2	1.3	-	1.5	1.6	1.7
Rate of return	2.63%	2.55%	2.74%	2.96%	-	4.24%	4.52%	4.8%
EPS ²	1.55	1.82	2.03	2.16	2.14	2.328	2.576	2.833
Distribution rate	64.5%	54.9%	59.1%	60.2%	-	64.4%	62.1%	60%
Net sales ¹	579.9	665.4	741.2	810.4	857.2	904.3	949.6	992.3
EBITDA ¹	76.28	89.44	92.61	95.58	95.14	101.6	111.1	120.7
EBIT ¹	61.6	72.9	75.9	77.9	75.6	81.39	90.21	99.23
Net income ¹	37.7	44.3	49.4	52.5	52.1	56.76	62.8	69.06
Net Debt ¹	-264.6	-271.8	-290.4	-319.5	-336.6	-331.5	-363.8	-401
Reference price ²	38.00	39.25	43.75	43.95	43.05	35.40	35.40	35.40
Nbr of stocks (in thousands)	24,218	24,224	24,272	24,274	24,313	23,867	-	-
Announcement Date	2/9/22	2/8/23	3/6/24	3/5/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEURONES	15.2x	0.57x	5.05x	4.24%	976M
IBM	26.53x	4.25x	14.84x	2.48%	256B
ACCENTURE PLC	12.67x	1.35x	7.09x	3.82%	105B
SNOWFLAKE INC.	-84.02x	13.24x	76.81x	-.--%	83.15B
TATA CONSULTANCY SERVICES LTD.	13.83x	2.52x	9.3x	6.03%	81.8B
RELX PLC	20.03x	5.22x	12.9x	2.84%	60.14B
INFOSYS LIMITED	14.87x	2.18x	9.15x	5.21%	48.65B
FUJITSU LIMITED	13.33x	1.53x	10.48x	1.21%	36.35B
NEC CORPORATION	21.5x	1.46x	10.38x	0.81%	33.15B
HCL TECHNOLOGIES LIMITED	15.42x	1.95x	9.21x	5.6%	32.15B
Average	6.94x	3.43x	16.52x	3.22%	73.7B
Weighted average by Cap.	8.00x	4.24x	18.91x	2.99%