Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 261,210 - -
Change - -4.8% 204.4% - -
Enterprise Value (EV) 90,133 85,811 261,210 261,210 261,210
Change - -4.8% 204.4% 0% 0%
P/E Ratio 116x 74.8x 85.4x 69.4x 63x
PBR 21.3x 16.2x 24.3x 24.3x 17.9x
PEG 2.2x 1.6x 1.1x 0.9x 6.2x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.36x 6.2x
EV / Revenue 0x 0x 11x 6.36x 6.2x
EV / EBITDA 0x 0x 84.3x 49x 45.1x
EV / EBIT 0x 0x 86.3x 50.9x 47.1x
EV / FCF - -0x -76.3x 239x 178x
FCF Yield - -0.45% 0.9% 0.42% 0.56%
Dividend per Share 2 2 2.5 3 4.533 5.367
Rate of return 0.12% 0.17% 0.1% 0.1% 0.12%
EPS 2 13.88 20.24 36.3 66.07 72.8
Distribution rate 14.4% 12.4% 8.26% 6.86% 7.37%
Net sales 1 7,241 11,490 21,836 41,055 42,141
EBITDA 1 1,025 1,600 2,848 5,336 5,792
EBIT 1 962.8 1,487 2,706 5,134 5,548
Net income 1 759 1,145 2,058 3,761 4,144
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,587.40 4,587.40 4,587.40
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
121.04x - - 0.1% 2.75B
26.52x4.25x14.83x2.48% 256B
12.66x1.35x7.08x3.82% 105B
20.4x4.15x14.17x2.92% 90.42B
13.87x2.53x9.34x6.01% 82.27B
-81.53x12.84x74.47x-.--% 80.68B
19.59x5.12x12.66x2.9% 58.94B
14.49x2.12x8.9x5.34% 47.53B
12.93x1.48x10.14x1.25% 35.3B
20.8x1.41x10.03x0.84% 32.12B
Average 18.08x 3.92x 17.96x 2.57% 79.04B
Weighted average by Cap. 9.89x 4.25x 18.34x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!