Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 90,133 85,811 176,448 300,077 - -
Change - -4.8% 105.62% 70.07% - -
Enterprise Value (EV) 90,133 85,811 176,448 300,077 300,077 300,077
Change - -4.8% 105.62% 70.07% 0% 0%
P/E 116x 74.8x 85.4x 79x 63.6x 44.2x
PBR 21.3x 16.2x 24.3x 21x 16x 13.8x
PEG 2.2x 1.6x 1.1x 0.9x 2.6x 1x
Capitalization / Revenue 12.4x 7.47x 8.08x 7.25x 6.06x 4.29x
EV / Revenue 0x 0x 0x 7.25x 6.06x 4.29x
EV / EBITDA 0x 0x 0x 54x 44.6x 31.7x
EV / EBIT 0x 0x 0x 56x 46.3x 32.5x
EV / FCF - -0x 0x -281x 133x 137x
FCF Yield - -0.45% 0.9% -0.36% 0.75% 0.73%
Dividend per Share 2 2 2.5 3 4.613 5.951 9.75
Rate of return 0.12% 0.17% 0.1% 0.09% 0.11% 0.19%
EPS 2 13.88 20.24 36.3 66.68 82.87 119.3
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18% 8.17%
Net sales 1 7,241 11,490 21,836 41,389 49,547 69,950
EBITDA 1 1,025 1,600 2,848 5,557 6,727 9,458
EBIT 1 962.8 1,487 2,706 5,358 6,483 9,244
Net income 1 759 1,145 2,058 3,895 4,827 6,792
Net Debt - - - - - -
Reference price 2 1,607.65 1,514.65 3,098.80 5,270.00 5,270.00 5,270.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
134.83x - - 0.09% 3.08B
22.75x3.72x12.98x2.92% 218B
13.94x1.54x8.07x3.44% 115B
-107.91x16.98x97.19x-.--% 106B
15.2x2.78x10.49x5.4% 89.93B
20.27x5.32x13.08x2.81% 61.08B
14.94x2.18x9.24x5.22% 48.87B
21.46x1.75x10.79x1.37% 41.56B
21.03x1.59x10.19x0.9% 39.92B
18.38x2.35x11.05x4.75% 38.14B
Average 17.49x 4.25x 20.34x 2.69% 76.17B
Weighted average by Cap. 1.72x 4.87x 23.11x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited