Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 90,133 85,811 176,448 265,429 - -
Change - -4.8% 105.62% 50.43% - -
Enterprise Value (EV) 90,133 85,811 176,448 265,429 265,429 265,429
Change - -4.8% 105.62% 50.43% 0% 0%
P/E 116x 74.8x 85.4x 71x 57.1x 39.7x
PBR 21.3x 16.2x 24.3x 18.9x 14.4x 12.4x
PEG 2.2x 1.6x 1.1x 0.8x 2.4x 0.9x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.41x 5.36x 3.79x
EV / Revenue 0x 0x 0x 6.41x 5.36x 3.79x
EV / EBITDA 0x 0x 0x 47.8x 39.5x 28.1x
EV / EBIT 0x 0x 0x 49.5x 40.9x 28.7x
EV / FCF - -0x 0x -248x 118x 121x
FCF Yield - -0.45% 0.9% -0.4% 0.85% 0.82%
Dividend per Share 2 2 2.5 3 4.613 5.951 9.75
Rate of return 0.12% 0.17% 0.1% 0.1% 0.13% 0.21%
EPS 2 13.88 20.24 36.3 66.68 82.87 119.3
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18% 8.17%
Net sales 1 7,241 11,490 21,836 41,389 49,547 69,950
EBITDA 1 1,025 1,600 2,848 5,557 6,727 9,458
EBIT 1 962.8 1,487 2,706 5,358 6,483 9,244
Net income 1 759 1,145 2,058 3,895 4,827 6,792
Net Debt - - - - - -
Reference price 2 1,607.65 1,514.65 3,098.80 4,736.00 4,736.00 4,736.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
71.02x - - 0.1% 2.82B
22.86x3.73x13.03x2.91% 219B
-131.28x18.31x101.52x-.--% 118B
13.6x1.5x7.89x3.52% 112B
13.53x2.46x9.28x6.07% 78.93B
19.6x5.17x12.71x2.9% 57.91B
22.36x1.83x11.42x1.31% 43.59B
13.38x1.93x8.18x5.83% 43.14B
21.06x1.6x10.17x0.89% 40.31B
17.12x2.18x10.46x5.05% 35.5B
Average 8.33x 4.30x 20.52x 2.86% 75.18B
Weighted average by Cap. -4.71x 5.27x 25.13x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited