Valuation Neturen Co., Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-07 EDT			5-day change	1st Jan Change
1,441.00 ^JPY	-0.55%		+0.42%	+13.02%

08-06	Neturen Co., Ltd. Decides to Install New Manufacturing Equipment (Cutting and Marking Equipment) At Its Iwaki Plant	CI
08-06	Neturen Co., Ltd. Revises Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	24,279	23,585	24,659	40,549	33,196	40,952
Change	-	-2.86%	4.56%	64.44%	-18.13%	23.36%
Enterprise Value (EV) ¹	12,175	6,682	8,055	25,541	21,016	35,454
Change	-	-45.12%	20.56%	217.06%	-17.72%	68.7%
P/E	92.5x	8.76x	70.3x	26.7x	18.8x	31.6x
PBR	0.43x	0.4x	0.44x	0.68x	0.56x	0.7x
PEG	-	0x	-0.8x	0x	0.8x	-1.4x
Capitalization / Revenue	0.57x	0.44x	0.43x	0.71x	0.58x	0.7x
EV / Revenue	0.29x	0.13x	0.14x	0.45x	0.37x	0.61x
EV / EBITDA	2.99x	1x	1.59x	6.38x	5.35x	8.4x
EV / EBIT	13.4x	1.81x	3.41x	15.7x	13.2x	19.1x
EV / FCF	5.44x	1.59x	7.66x	35.9x	-10.3x	-24.3x
FCF Yield	18.4%	63%	13.1%	2.78%	-9.67%	-4.12%
Dividend per Share ²	14	30	30	49	51	71
Rate of return	2.3%	5.08%	4.32%	4.38%	5.27%	5.65%
EPS ²	6.587	67.43	9.881	41.89	51.57	39.76
Distribution rate	213%	44.5%	304%	117%	98.9%	179%
Net sales ¹	42,567	53,004	57,524	57,205	57,563	58,277
EBITDA ¹	4,069	6,656	5,070	4,006	3,929	4,223
EBIT ¹	911	3,698	2,365	1,629	1,595	1,860
Net income ¹	268	2,690	381	1,542	1,815	1,329
Net Debt ¹	-12,104	-16,903	-16,604	-15,008	-12,180	-5,498
Reference price ²	609.00	591.00	695.00	1,120.00	968.00	1,256.00
Nbr of stocks (in thousands)	39,867	39,906	35,481	36,204	34,293	32,605
Announcement Date	6/28/21	6/29/22	6/29/23	6/27/24	6/27/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETUREN CO., LTD.	-	-	-	-	295M
VALE S.A.	8.75x	1.84x	4.81x	7.27%	60.14B
NUCOR CORPORATION	13.49x	1.5x	7.8x	0.89%	56.96B
ARCELORMITTAL	16.55x	0.85x	7.07x	0.93%	49.47B
FORTESCUE LTD	14.13x	2.37x	5.39x	4.31%	35.23B
STEEL DYNAMICS, INC.	14.12x	1.54x	8.94x	0.89%	34.14B
JSW STEEL LIMITED	20.36x	1.8x	9.97x	0.57%	31.88B
TATA STEEL LIMITED	12.77x	1.14x	6.92x	2.35%	23.13B
NIPPON STEEL CORPORATION	11.53x	0.75x	6.66x	3.71%	21.5B
RELIANCE, INC.	17.22x	1.24x	11.27x	1.24%	20.5B
Average	14.32x	1.45x	7.65x	2.46%	33.32B
Weighted average by Cap.	13.93x	1.50x	7.30x	2.68%