Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 7,220 - -
Change - 23.63% - -
Enterprise Value (EV) 1 5,403 6,774 6,772 6,661
Change - 25.38% -0.03% -1.63%
P/E -4.67x -16.5x -21.4x -22.2x
PBR 16.3x 202x -128x -88.2x
PEG 0.3x 0.2x 0.9x 6x
Capitalization / Revenue 8.24x 8.11x 6.69x 5.56x
EV / Revenue 7.62x 7.61x 6.28x 5.13x
EV / EBITDA -66.6x -155x 135x 46.4x
EV / EBIT -48.6x -84.4x 1,841x 82.6x
EV / FCF 437x 368x 96x 41.5x
FCF Yield 0.23% 0.27% 1.04% 2.41%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.068 -0.8269 -0.7963
Distribution rate - - - -
Net sales 1 709 890.5 1,079 1,299
EBITDA 1 -81.08 -43.66 50.24 143.7
EBIT 1 -111.1 -80.28 3.679 80.66
Net income 1 -679.4 -421.6 -357.4 -315.9
Net Debt 1 -437.2 -445.7 -447.6 -558.3
Reference price 2 14.85 17.67 17.67 17.67
Nbr of stocks (in thousands) 393,259 408,588 - -
Announcement Date 3/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-16.55x7.61x-155.17x - 7.22B
22.15x3.63x12.69x3% 212B
-131.72x18.37x101.87x-.--% 118B
13.08x1.46x7.67x3.67% 108B
13.48x2.45x9.24x6.1% 78.59B
19.72x5.2x12.78x2.88% 58.2B
22.67x1.87x11.67x1.29% 44.4B
13.12x1.89x8x5.94% 42.26B
20.9x1.59x10.12x0.89% 40.58B
17.14x2.21x10.28x5.04% 35.52B
Average -0.60x 4.63x 2.92x 3.2% 74.54B
Weighted average by Cap. -5.87x 5.31x 23.57x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.