Valuation NetLink NBN Trust OTC Markets
Stocks
NETL.F
SG1DH9000006
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7690 USD | +1.52% |
|
-.--% | +3.07% |
| 06-05 | Singapore Exchange Updates STI Reserve List | MT |
| 05-15 | Netlink NBN Trust's DPU Edges Up 1.1% in Fiscal H2 | MT |
Company Valuation: NetLink NBN Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,800 | 3,351 | 3,332 | 3,429 | 3,761 | 3,858 | - | - |
| Change | - | -11.79% | -0.58% | 2.92% | 9.66% | 2.59% | - | - |
| Enterprise Value (EV) 1 | 4,352 | 3,916 | 3,946 | 3,973 | 3,761 | 4,673 | 4,676 | 4,652 |
| Change | - | -10.02% | 0.76% | 0.7% | -5.35% | 24.27% | 0.05% | -0.52% |
| P/E Ratio | 41.7x | 30.7x | 32.3x | 35.9x | 45.1x | 42.6x | 41.3x | 40.1x |
| PBR | 1.4x | 1.27x | 1.32x | 1.43x | - | 1.79x | 1.89x | 1.94x |
| PEG | - | 1.6x | -6.03x | -4.76x | -3.6x | 4.95x | 13.33x | 12.98x |
| Capitalization / Revenue | 10.1x | 8.31x | 8.1x | 8.43x | 9.1x | 9.17x | 9.02x | 8.86x |
| EV / Revenue | 11.5x | 9.71x | 9.59x | 9.76x | 9.1x | 11.1x | 10.9x | 10.7x |
| EV / EBITDA | 16.5x | 13.3x | 13.5x | 13.8x | 13.3x | 16x | 15.7x | 15.6x |
| EV / EBIT | 46.1x | 31.5x | 33x | 35.9x | 38.6x | 44x | 42.4x | 41.9x |
| EV / FCF | 23.5x | 20.7x | 22.4x | 29.3x | - | 22.2x | 20.8x | 20.5x |
| FCF Yield | 4.25% | 4.83% | 4.46% | 3.42% | - | 4.51% | 4.81% | 4.88% |
| Dividend per Share 2 | 0.0513 | 0.0524 | 0.053 | 0.0536 | - | 0.0546 | 0.055 | 0.056 |
| Rate of return | 5.26% | 6.09% | 6.2% | 6.09% | - | 5.52% | 5.56% | 5.65% |
| EPS 2 | 0.0234 | 0.028 | 0.0265 | 0.0245 | 0.0214 | 0.0232 | 0.024 | 0.0247 |
| Distribution rate | 219% | 187% | 200% | 219% | - | 235% | 230% | 227% |
| Net sales 1 | 377.6 | 403.5 | 411.3 | 407 | 413.4 | 420.8 | 427.6 | 435.6 |
| EBITDA 1 | 264.1 | 295 | 292.4 | 288.1 | 282.9 | 292.5 | 297.3 | 298.8 |
| EBIT 1 | 94.36 | 124.4 | 119.5 | 110.5 | 97.54 | 106.2 | 110.3 | 111 |
| Net income 1 | 91.26 | 109.3 | 103.2 | 95.35 | 83.31 | 91.72 | 94.55 | 96.15 |
| Net Debt 1 | 552.3 | 564.5 | 613.7 | 543.8 | - | 815.4 | 818 | 793.5 |
| Reference price 2 | 0.9750 | 0.8600 | 0.8550 | 0.8800 | 0.9650 | 0.9900 | 0.9900 | 0.9900 |
| Nbr of stocks (in thousands) | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | - | - |
| Announcement Date | 5/17/22 | 5/18/23 | 5/16/24 | 5/15/25 | 5/14/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.88x | 1.33x | 10.62x | 1.11% | 1.15B | |
| -16.91x | - | - | - | 911M | |
| 14.49x | - | - | 1.09% | 299M | |
| Average | 10.49x | 1.33x | 10.62x | 1.1% | 787.38M | |
| Weighted average by Cap. | 11.85x | 1.33x | 10.62x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CJLU Stock
- NETL.F Stock
- Valuation NetLink NBN Trust
Select your edition
All financial news and data tailored to specific country editions
