|
Market Closed -
Singapore S.E.
05:04:04 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 0.9800 SGD | 0.00% |
|
-0.51% | +1.55% |
| 08-07 | NetLink NBN Trust's Fiscal Q1 Profit Declines 22% | MT |
| 07-24 | Netlink Nbn Management Pte. Ltd. Announces Board and Committee Changes, Effective July 24, 2026 | CI |
Company Valuation: NetLink NBN Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,800 | 3,351 | 3,332 | 3,429 | 3,761 | 3,819 | - | - |
| Change | - | -11.79% | -0.58% | 2.92% | 9.66% | 1.55% | - | - |
| Enterprise Value (EV) 1 | 4,352 | 3,916 | 3,946 | 3,973 | 4,534 | 4,587 | 4,637 | 4,637 |
| Change | - | -10.02% | 0.76% | 0.7% | 14.11% | 1.17% | 1.09% | 0% |
| P/E | 41.7x | 30.7x | 32.3x | 35.9x | 45.1x | 44.7x | 43.7x | 44.2x |
| PBR | 1.4x | 1.27x | 1.32x | 1.43x | 1.66x | 1.77x | 1.9x | 2.07x |
| PEG | - | 1.6x | -6.03x | -4.76x | -3.6x | 17.71x | 19.97x | -39.64x |
| Capitalization / Revenue | 10.1x | 8.31x | 8.1x | 8.43x | 9.1x | 9.07x | 8.96x | 8.82x |
| EV / Revenue | 11.5x | 9.71x | 9.59x | 9.76x | 11x | 10.9x | 10.9x | 10.7x |
| EV / EBITDA | 16.5x | 13.3x | 13.5x | 13.8x | 16x | 16x | 16x | 16x |
| EV / EBIT | 46.1x | 31.5x | 33x | 35.9x | 46.5x | 46x | 45x | 46.8x |
| EV / FCF | 23.5x | 20.7x | 22.4x | 29.3x | 26.1x | 30.1x | 24.4x | 24.3x |
| FCF Yield | 4.25% | 4.83% | 4.46% | 3.42% | 3.84% | 3.32% | 4.09% | 4.11% |
| Dividend per Share 2 | 0.0513 | 0.0524 | 0.053 | 0.0536 | 0.0542 | 0.0547 | 0.0549 | 0.0556 |
| Rate of return | 5.26% | 6.09% | 6.2% | 6.09% | 5.62% | 5.58% | 5.61% | 5.68% |
| EPS 2 | 0.0234 | 0.028 | 0.0265 | 0.0245 | 0.0214 | 0.0219 | 0.0224 | 0.0222 |
| Distribution rate | 219% | 187% | 200% | 219% | 253% | 249% | 245% | 251% |
| Net sales 1 | 377.6 | 403.5 | 411.3 | 407 | 413.4 | 420.9 | 426.1 | 433.1 |
| EBITDA 1 | 264.1 | 295 | 292.4 | 288.1 | 282.9 | 286.4 | 290.7 | 290.2 |
| EBIT 1 | 94.36 | 124.4 | 119.5 | 110.5 | 97.54 | 99.77 | 103.1 | 99.18 |
| Net income 1 | 91.26 | 109.3 | 103.2 | 95.35 | 83.31 | 92.23 | 89.34 | 87.42 |
| Net Debt 1 | 552.3 | 564.5 | 613.7 | 543.8 | 773.2 | 767.6 | 817.6 | 817.7 |
| Reference price 2 | 0.9750 | 0.8600 | 0.8550 | 0.8800 | 0.9650 | 0.9800 | 0.9800 | 0.9800 |
| Nbr of stocks (in thousands) | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | - | - |
| Announcement Date | 5/17/22 | 5/18/23 | 5/16/24 | 5/15/25 | 5/14/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.67x | 10.9x | 16.02x | 5.58% | 2.99B | |
| 29.33x | 1.27x | 10.11x | 1.26% | 1.1B | |
| -13.81x | - | - | - | 649M | |
| 12.59x | - | - | 0.98% | 335M | |
| Average | 18.19x | 6.08x | 13.06x | 2.61% | 1.27B | |
| Weighted average by Cap. | 31.73x | 8.30x | 14.43x | 4.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CJLU Stock
- Valuation NetLink NBN Trust
Select your edition
All financial news and data tailored to specific country editions
