Suspension of trading
Valuation Netjoy Holdings Limited
Stocks
2131
KYG6429L1068
Advertising & Marketing
|
Market Closed -
Hong Kong S.E.
04:08:30 2025-03-31 EDT
|
5-day change | 1st Jan Change | ||
| 0.4550 HKD | -2.15% |
|
-.--% | - |
Company Valuation: Netjoy Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,985 | 1,685 | 879.8 | 414.9 | 416.8 | 324.5 |
| Change | - | -66.19% | -47.8% | -52.84% | 0.46% | -22.14% |
| Enterprise Value (EV) 1 | 4,166 | 1,913 | 1,156 | 403.6 | 530.4 | 382.2 |
| Change | - | -54.08% | -39.58% | -65.08% | 31.43% | -27.94% |
| P/E | 36.5x | 14.4x | -4.83x | 48.7x | -0.91x | -6.73x |
| PBR | 3.31x | 1.06x | 0.64x | 0.3x | 0.44x | 0.36x |
| PEG | - | -1x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 1.93x | 0.54x | 0.27x | 0.14x | 0.13x | 0.11x |
| EV / Revenue | 1.62x | 0.61x | 0.35x | 0.13x | 0.17x | 0.13x |
| EV / EBITDA | 37.3x | 17.7x | -5.6x | 85.6x | -2.68x | -14x |
| EV / EBIT | 38x | 18.2x | -5.5x | 309x | -2.65x | -12.6x |
| EV / FCF | -14.7x | -1.83x | 12.5x | 1.16x | 3.89x | 5.13x |
| FCF Yield | -6.78% | -54.8% | 8% | 86.5% | 25.7% | 19.5% |
| Dividend per Share 2 | - | 0.0407 | - | - | - | - |
| Rate of return | - | 1.92% | - | - | - | - |
| EPS 2 | 0.1705 | 0.1471 | -0.2288 | 0.011 | -0.602 | -0.0631 |
| Distribution rate | - | 27.7% | - | - | - | - |
| Net sales 1 | 2,577 | 3,122 | 3,310 | 3,010 | 3,150 | 2,938 |
| EBITDA 1 | 111.7 | 108.2 | -206.5 | 4.712 | -198 | -27.36 |
| EBIT 1 | 109.6 | 105 | -210.1 | 1.304 | -200.4 | -30.27 |
| Net income 1 | 103.6 | 117.4 | -178.1 | 8.796 | -459.7 | -48.03 |
| Net Debt 1 | -818.7 | 227.7 | 276 | -11.3 | 113.6 | 57.65 |
| Reference price 2 | 6.2311 | 2.1181 | 1.1057 | 0.5355 | 0.5450 | 0.4244 |
| Nbr of stocks (in thousands) | 800,000 | 795,658 | 795,658 | 774,637 | 764,709 | 764,709 |
| Announcement Date | 4/28/21 | 4/28/22 | 4/27/23 | 4/25/24 | 7/10/26 | 8/14/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 44.15M | |
| 14.14x | 1.53x | 6.98x | 4.02% | 27.75B | |
| 9.2x | 1x | 5.66x | 4.38% | 20.71B | |
| 11.96x | 5.21x | 9.06x | 7.15% | 10.22B | |
| 16.73x | 1.37x | 4.31x | 2.78% | 6.08B | |
| 17.13x | 0.73x | 4.42x | 3.88% | 5.53B | |
| -55.06x | 1.8x | 7.58x | 0% | 5.22B | |
| 14.76x | 0.5x | 4.99x | 1.62% | 4.04B | |
| 35.47x | 4.63x | 12.5x | -.--% | 3.45B | |
| Average | 8.04x | 2.09x | 6.94x | 2.98% | 9.23B | |
| Weighted average by Cap. | 9.59x | 1.88x | 6.71x | 3.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2131 Stock
- Valuation Netjoy Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
