|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.00 THB | -1.96% |
|
+8.11% | -53.05% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 400M | 457M | 487M | 581M | 728M | |||||
Total Revenues | 400M | 457M | 487M | 581M | 728M | |||||
Cost of Goods Sold, Total | 78.1M | 97.01M | 102M | 118M | 196M | |||||
Gross Profit | 322M | 360M | 385M | 463M | 532M | |||||
Selling General & Admin Expenses, Total | 138M | 150M | 167M | 197M | 204M | |||||
Other Operating Expenses | -2.55M | -1.31M | -2.88M | -5.57M | -5.66M | |||||
Other Operating Expenses, Total | 136M | 148M | 164M | 191M | 198M | |||||
Operating Income | 187M | 212M | 221M | 272M | 334M | |||||
Interest Expense, Total | -133K | -351K | -539K | -1.51M | -1.75M | |||||
Interest And Investment Income | 2.96M | 3.15M | 4.73M | 2.22M | 372K | |||||
Net Interest Expenses | 2.83M | 2.8M | 4.19M | 707K | -1.38M | |||||
Income (Loss) On Equity Invest. | -30.94K | - | - | - | - | |||||
Other Non Operating Income (Expenses) | - | - | - | - | - | |||||
EBT, Excl. Unusual Items | 189M | 215M | 225M | 272M | 332M | |||||
Gain (Loss) On Sale Of Investments | 572K | -247K | -122K | -707K | - | |||||
EBT, Incl. Unusual Items | 190M | 215M | 225M | 272M | 332M | |||||
Income Tax Expense | 24.37M | 44.76M | 44.69M | 55.83M | 66.69M | |||||
Earnings From Continuing Operations | 166M | 170M | 180M | 216M | 266M | |||||
Net Income to Company | 166M | 170M | 180M | 216M | 266M | |||||
Net Income - (IS) | 166M | 170M | 180M | 216M | 266M | |||||
Net Income to Common Incl Extra Items | 166M | 170M | 180M | 216M | 266M | |||||
Net Income to Common Excl. Extra Items | 166M | 170M | 180M | 216M | 266M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.83 | 0.85 | 0.9 | 1.08 | 1.33 | |||||
Basic EPS - Continuing Operations | 0.83 | 0.85 | 0.9 | 1.08 | 1.33 | |||||
Basic Weighted Average Shares Outstanding | 200M | 200M | 200M | 200M | 200M | |||||
Net EPS - Diluted | 0.83 | 0.85 | 0.9 | 1.08 | 1.33 | |||||
Diluted EPS - Continuing Operations | 0.83 | 0.85 | 0.9 | 1.08 | 1.33 | |||||
Diluted Weighted Average Shares Outstanding | 200M | 200M | 200M | 200M | 200M | |||||
Normalized Basic EPS | 0.59 | 0.67 | 0.7 | 0.85 | 1.04 | |||||
Normalized Diluted EPS | 0.59 | 0.67 | 0.7 | 0.85 | 1.04 | |||||
Dividend Per Share | 0.79 | 0.82 | 0.9 | 1.18 | 1.2 | |||||
Payout Ratio | 94.45 | 93.61 | 90.54 | 83.21 | 118.94 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 195M | 222M | 233M | 290M | 350M | |||||
EBITA | 187M | 213M | 223M | 276M | 334M | |||||
EBIT | 187M | 212M | 221M | 272M | 334M | |||||
EBITDAR | 204M | 231M | 243M | 299M | 356M | |||||
Effective Tax Rate - (Ratio) | 12.83 | 20.87 | 19.86 | 20.55 | 20.07 | |||||
Current Domestic Taxes | 25.71M | 45.09M | 45.21M | 56.76M | 67.48M | |||||
Total Current Taxes | 25.71M | 45.09M | 45.21M | 56.76M | 67.48M | |||||
Deferred Domestic Taxes | -1.34M | -329K | -527K | -926K | -791K | |||||
Total Deferred Taxes | -1.34M | -329K | -527K | -926K | -791K | |||||
Normalized Net Income | 118M | 134M | 141M | 170M | 208M | |||||
Interest on Long-Term Debt | 133K | 351K | 539K | 1.51M | 1.75M | |||||
Non-Cash Pension Expense | 471K | 565K | 520K | 534K | 442K | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 84.72M | 89.43M | 104M | 136M | 139M | |||||
Net Rental Expense, Total | 8.52M | 8.6M | 10.02M | 9.83M | 5.71M | |||||
Imputed Operating Lease Interest Expense | 4.01M | 6.7M | 2.63M | 5.11M | 3.79M | |||||
Imputed Operating Lease Depreciation | 4.51M | 1.9M | 7.39M | 4.72M | 1.92M |
- Stock Market
- Stocks
- NETBAY Stock
- Financials Netbay
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















