Company Valuation: Net Zero Infrastructure Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 1.669 0.7588 0.8194 0.8194
Change - -54.55% 8% 0%
Enterprise Value (EV) 1 0.4733 0.2064 0.7927 0.7995
Change - -56.4% 284.14% 0.85%
P/E -3.48x -1.16x -1.38x -67.5x
PBR 1.43x 1.48x -9.79x -6.46x
PEG - -0x 0.15x 0.7x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -1.63x -0.32x -1.33x -81.6x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.007907 -0.0108 -0.00981 -0.0002
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -0.29 -0.653 -0.5955 -0.009797
Net income 1 -0.2901 -0.6536 -0.5955 -0.009797
Net Debt 1 -1.196 -0.5524 -0.0267 -0.02
Reference price 2 0.0275 0.0125 0.0135 0.0135
Nbr of stocks (in thousands) 60,700 60,700 60,700 60,700
Announcement Date 1/6/23 5/30/23 9/30/24 4/4/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.13M
11.96x1.24x5.36x2.43% 16.78B
8.1x15.05x - -.--% 15B
29.37x7.26x14.64x2.47% 12.61B
Average 16.48x 7.85x 10.00x 1.63% 11.1B
Weighted average by Cap. 15.60x 7.62x 9.34x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NZI Stock
  4. Valuation Net Zero Infrastructure Plc