Valuation Net Pix Shorts Digital Media Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:51 2026-06-08 EDT			5-day change	1st Jan Change
33.60 ^INR	+5.00%		-.--%	+5.00%

07-22	Net Pix Shorts Digital Media Limited Announces Setting Up of Corporate Office and Entry into New Line of Business	CI
07-14	Net Pix Shorts Digital Media Limited Announces the Resignation of Nazish Furniturewala as Executive Director, Effective July 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025
Market Cap ¹	96.16	100.8	118.4	100.8	105.6
Change	-	4.83%	17.46%	-14.86%	4.76%
Enterprise Value (EV) ¹	90.91	105.3	122.6	120.6	184.7
Change	-	15.87%	16.43%	-1.66%	53.13%
P/E	-33.6x	-42x	-335x	263x	-275x
PBR	1.57x	1.71x	2.02x	1.71x	1.8x
PEG	0x	2.6x	3.9x	-1x	1x
Capitalization / Revenue	36.3x	22.4x	20.6x	19.2x	22.3x
EV / Revenue	34.3x	23.4x	21.3x	23x	39.1x
EV / EBITDA	-25.7x	-37.1x	-211x	168x	-332x
EV / EBIT	-21.8x	-33.5x	-169x	236x	-258x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.8951	-0.75	-0.1103	0.12	-0.12
Distribution rate	-	-	-	-	-
Net sales ¹	2.647	4.51	5.759	5.239	4.725
EBITDA ¹	-3.544	-2.839	-0.581	0.718	-0.556
EBIT ¹	-4.171	-3.14	-0.727	0.51	-0.716
Net income ¹	-2.864	-2.4	-0.353	0.391	-0.377
Net Debt ¹	-5.248	4.536	4.243	19.8	79.08
Reference price ²	30.05	31.50	37.00	31.50	33.00
Nbr of stocks (in thousands)	3,200	3,200	3,200	3,200	3,200
Announcement Date	9/6/21	9/2/22	9/5/23	9/4/24	9/8/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NET PIX SHORTS DIGITAL MEDIA LIMITED	-	-	-	-	1.12M
WARNER MUSIC GROUP CORP.	19.1x	2.45x	10.43x	2.93%	13.85B
TKO GROUP HOLDINGS, INC.	40.37x	3.01x	7.6x	1.69%	13.35B
BOLLORÉ SE	34.79x	2.06x	17.33x	2.23%	12.57B
TOEI ANIMATION CO.,LTD.	24.41x	4.39x	14.1x	1.68%	3.38B
SEGA SAMMY HOLDINGS INC.	14.35x	0.92x	7.71x	2.2%	3.12B
IMAX CORPORATION	33.93x	5.47x	12.5x	-.--%	2.38B
TOEI COMPANY, LTD.	22.04x	1.22x	6.11x	0.34%	2.25B
Average	27.00x	2.79x	10.82x	1.58%	6.36B
Weighted average by Cap.	29.44x	2.62x	11.37x	2.05%