|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.65 EUR | +8.47% |
|
+11.00% | -4.86% |
| 03-23 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 03-23 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 35.63 | 35.63 | - |
| Change | - | - | -4.86% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 35.03 | 35.63 | 35.63 |
| Change | - | - | -6.46% | 1.71% | 0% |
| P/E Ratio | - | - | 25.8x | 16.3x | 11.2x |
| PBR | - | - | 18.5x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.25x | 0.96x | 0.78x |
| EV / Revenue | - | 3.42x | 1.23x | 0.96x | 0.78x |
| EV / EBITDA | - | - | 12.3x | 8.42x | 6.06x |
| EV / EBIT | - | - | 16.8x | 10.8x | 7.42x |
| EV / FCF | - | - | 226x | 15.4x | 10.4x |
| FCF Yield | - | - | 0.44% | 6.51% | 9.6% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 16.65 | 16.65 | 16.65 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 6/28/23 | 7/1/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.23x | 12.29x | - | 41.25M | |
| 22.53x | 8.66x | 14.4x | 0.94% | 2,903B | |
| 94.47x | 38.27x | 63.99x | -.--% | 307B | |
| 114.81x | 34.11x | 115.41x | 0.16% | 115B | |
| 85.68x | 17.2x | 37.52x | -.--% | 106B | |
| 168.24x | 9.75x | 24.89x | -.--% | 86.91B | |
| 412.49x | 17.77x | 71.55x | -.--% | 81.84B | |
| 27.3x | 1.39x | 10.77x | -.--% | 50.8B | |
| 122.79x | 4.5x | 22.93x | -.--% | 39.31B | |
| 96.45x | 5x | 24x | -.--% | 30.97B | |
| Average | 127.20x | 13.79x | 39.77x | 0.12% | 372.06B | |
| Weighted average by Cap. | 46.84x | 12.19x | 23.90x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
