Valuation Net-Digital AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:25:01 2026-08-24 EDT			After hours 16:02:53
16.60 ^EUR	0.00%		16.90	+1.81%

03-23	Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings	RE
03-23	Net Digital AG Provides Earnings Guidance for Financial Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2024	2025	2026	2027
Market Cap ¹	-	37.45	36.38	36.38	-
Change	-	-	-2.86%	0%	-
Enterprise Value (EV) ¹	-	37.45	35.78	36.38	36.38
Change	-	-	-4.46%	1.68%	0%
P/E	-	-	26.4x	16.7x	11.4x
PBR	-	-	18.9x	-	-
PEG	-	-	-	0.3x	0.2x
Capitalization / Revenue	-	3.42x	1.28x	0.98x	0.79x
EV / Revenue	-	3.42x	1.26x	0.98x	0.79x
EV / EBITDA	-	-	12.6x	8.6x	6.19x
EV / EBIT	-	-	17.2x	11x	7.57x
EV / FCF	-	-	231x	15.7x	10.6x
FCF Yield	-	-	0.43%	6.38%	9.4%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	0.645	1.02	1.49
Distribution rate	-	-	-	-	-
Net sales ¹	10.7	10.96	28.5	36.97	45.77
EBITDA ¹	-	-	2.85	4.23	5.88
EBIT ¹	-	-	2.085	3.295	4.805
Net income ¹	-0.3974	-1.984	1.395	2.17	3.195
Net Debt ¹	-	-	-0.6	-	-
Reference price ²	4.64	17.50	17.00	17.00	17.00
Nbr of stocks (in thousands)	-	2,140	2,140	2,140	-
Announcement Date	6/28/23	7/1/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	24.54x	9.06x	14.76x	0.81%	3,588B
PALANTIR TECHNOLOGIES INC.	118.8x	51.34x	83.33x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	66.45x	14.02x	29.56x	-.--%	87.86B
DATADOG, INC.	417.68x	17.92x	70.83x	-.--%	84.61B
SYNOPSYS, INC.	147.43x	8.65x	22.06x	-.--%	76.18B
SEA LIMITED	39.64x	2x	15.94x	-.--%	71.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.01x	5.14x	24.78x	-.--%	44.8B
ATLASSIAN CORPORATION	173.64x	5.51x	21.29x	-.--%	43.49B
DASSAULT SYSTÈMES SE	22.53x	4.3x	11.86x	1.26%	34.67B
Average	126.19x	13.10x	32.71x	0.23%	496.04B
Weighted average by Cap.	46.73x	13.19x	23.04x	0.66%