|
Market Closed -
Swiss Exchange
11:31:33 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 79.34 CHF | +0.18% |
|
+0.35% | +0.76% |
| 10:03am | INSIGHT-As Europe bakes, momentum grows for climate-resilient farming | RE |
| 08-18 | Dreyer's Recalls Certain Outshine Fruit Bars Due to Risk of Glass -- Update | DJ |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 203,720 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | 0.57% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 254,597 | 253,264 | 250,235 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | 0.25% | -0.52% | -1.2% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 20.6x | 18.1x | 16.8x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 5.9x | 5.47x | 5.02x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.13x | 1.4x | 2.15x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.27x | 2.19x | 2.12x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 2.84x | 2.73x | 2.61x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 14.1x | 13.2x | 12.4x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 17.3x | 16.2x | 15.3x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 25.9x | 24.5x | 21x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.86% | 4.08% | 4.76% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.137 | 3.203 | 3.304 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 3.96% | 4.04% | 4.17% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.85 | 4.366 | 4.708 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 81.5% | 73.4% | 70.2% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 89,712 | 92,889 | 95,986 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 17,996 | 19,206 | 20,172 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,707 | 15,605 | 16,388 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,988 | 11,225 | 12,101 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 50,876 | 49,544 | 46,515 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 79.20 | 79.20 | 79.20 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/22/24 | 2/13/25 | 2/19/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.57x | 2.84x | 14.15x | 3.96% | 251B | |
| 19.97x | 2.5x | 14.93x | 3.28% | 79.97B | |
| 17.4x | 1.81x | 10.2x | 3.59% | 48.77B | |
| 15.27x | 0.57x | 10.17x | 2.53% | 39.74B | |
| 22.21x | 3.35x | 13.58x | 3.15% | 36.86B | |
| 38.32x | 3.28x | 19.06x | 0.94% | 33.1B | |
| 67.87x | 10.41x | 43.17x | 1.12% | 29.46B | |
| -105.67x | 1.89x | 9.37x | 6.45% | 29.43B | |
| 11.66x | 0.38x | 8.65x | 2.52% | 21.97B | |
| 12.43x | 1.86x | 10.71x | 6.44% | 20.36B | |
| Average | 12.00x | 2.89x | 15.40x | 3.4% | 59.04B | |
| Weighted average by Cap. | 16.42x | 2.82x | 14.79x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
