Valuation Nestlé S.A.

Stocks

Market Closed - Swiss Exchange 11:30:56 2026-08-18 EDT			5-day change	1st Jan Change
79.20 ^CHF	+0.62%		-1.21%	+0.58%

02:42pm	Dreyer's Recalls Certain Outshine Fruit Bars Due to Risk of Glass	DJ
08-17	Nestlé Sees 'Huge Opportunity' in Rise of GLP-1 Weight-loss Drugs	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	350,518	295,663	252,370	192,539	202,576	203,720	-	-
Change	-	-15.65%	-14.64%	-23.71%	5.21%	0.57%	-	-
Enterprise Value (EV) ¹	383,097	343,288	301,760	248,544	253,958	254,597	253,264	250,235
Change	-	-10.39%	-12.1%	-17.63%	2.18%	0.25%	-0.52%	-1.2%
P/E	21x	31.3x	23.1x	17.9x	22.4x	20.4x	18x	16.7x
PBR	6.62x	7.04x	7.42x	5.36x	6.17x	5.86x	5.44x	4.99x
PEG	-	-0.7x	1x	-18.93x	-1.4x	2.11x	1.3x	2.13x
Capitalization / Revenue	4.02x	3.13x	2.71x	2.11x	2.26x	2.27x	2.19x	2.12x
EV / Revenue	4.4x	3.64x	3.24x	2.72x	2.84x	2.84x	2.73x	2.61x
EV / EBITDA	20.6x	17.5x	15.5x	12.9x	14.1x	14.1x	13.2x	12.4x
EV / EBIT	25.3x	21.3x	18.8x	15.8x	17.6x	17.3x	16.2x	15.3x
EV / FCF	44.9x	52.3x	29x	23.3x	27.7x	25.9x	24.5x	21x
FCF Yield	2.22%	1.91%	3.45%	4.29%	3.6%	3.86%	4.08%	4.76%
Dividend per Share ²	2.8	2.95	3	3.05	3.1	3.137	3.203	3.304
Rate of return	2.2%	2.75%	3.08%	4.07%	3.94%	3.98%	4.07%	4.2%
EPS ²	6.06	3.42	4.23	4.19	3.51	3.85	4.366	4.708
Distribution rate	46.2%	86.3%	70.9%	72.8%	88.3%	81.5%	73.4%	70.2%
Net sales ¹	87,088	94,424	92,998	91,354	89,490	89,712	92,889	95,986
EBITDA ¹	18,559	19,644	19,511	19,286	18,022	17,996	19,206	20,172
EBIT ¹	15,119	16,103	16,053	15,704	14,389	14,707	15,605	16,388
Net income ¹	16,905	9,270	11,209	10,884	9,033	9,988	11,225	12,101
Net Debt ¹	32,579	47,625	49,390	56,005	51,382	50,876	49,544	46,515
Reference price ²	127.44	107.14	97.51	74.88	78.74	78.71	78.71	78.71
Nbr of stocks (in thousands)	2,750,456	2,759,592	2,588,141	2,571,306	2,572,715	2,572,225	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/13/25	2/19/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.45x	2.82x	14.08x	3.98%	250B
MONDELEZ INTERNATIONAL, INC.	19.81x	2.49x	14.83x	3.31%	79.36B
DANONE	17.51x	1.8x	10.2x	3.61%	48.61B
ARCHER-DANIELS-MIDLAND COMPANY	15.05x	0.56x	10.05x	2.56%	39.18B
THE HERSHEY COMPANY	21.92x	3.32x	13.43x	3.19%	36.38B
AJINOMOTO CO., INC.	39.61x	3.38x	19.66x	0.91%	34.27B
NESTLÉ INDIA LIMITED	68.15x	10.46x	43.36x	1.12%	29.65B
KRAFT HEINZ	99.75x	1.88x	9.36x	6.47%	29.35B
BUNGE GLOBAL SA	11.71x	0.38x	8.68x	2.51%	22.08B
Average	34.88x	3.01x	15.96x	3.07%	63.21B
Weighted average by Cap.	27.22x	2.85x	14.94x	3.45%