|
Market Closed -
Börse Stuttgart
15:46:07 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 85.05 EUR | -0.67% |
|
+2.07% | +1.42% |
| 08-20 | Nestlé S.A. : Gets a Neutral rating from Bernstein | ZD |
| 08-20 | IG Design taps former Nestle executive Ari Bensoussan as CFO | AN |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 205,315 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | 1.35% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 256,191 | 254,859 | 251,830 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | 0.88% | -0.52% | -1.19% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 20.9x | 18.4x | 17.1x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 5.99x | 5.56x | 5.1x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.16x | 1.4x | 2.18x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.29x | 2.21x | 2.14x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 2.86x | 2.74x | 2.62x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 14.2x | 13.3x | 12.5x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 17.4x | 16.3x | 15.4x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 26x | 24.7x | 21.2x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.84% | 4.05% | 4.73% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.139 | 3.203 | 3.304 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 3.9% | 3.98% | 4.11% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.85 | 4.366 | 4.708 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 81.5% | 73.4% | 70.2% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 89,712 | 92,889 | 95,986 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 17,996 | 19,206 | 20,172 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,707 | 15,605 | 16,388 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,988 | 11,225 | 12,101 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 50,876 | 49,544 | 46,515 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 80.46 | 80.46 | 80.46 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/22/24 | 2/13/25 | 2/19/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.9x | 2.87x | 14.33x | 3.9% | 258B | |
| 20.62x | 2.57x | 15.31x | 3.18% | 82.58B | |
| 17.58x | 1.82x | 10.29x | 3.56% | 49.65B | |
| 14.47x | 0.54x | 9.73x | 2.67% | 37.67B | |
| 22.99x | 3.46x | 14.01x | 3.04% | 38.16B | |
| 37.04x | 3.19x | 18.47x | 0.97% | 32.22B | |
| -109.29x | 1.93x | 9.58x | 6.24% | 30.44B | |
| 68.1x | 10.46x | 43.36x | 1.12% | 29.6B | |
| Average | 11.55x | 3.35x | 16.88x | 3.08% | 69.81B | |
| Weighted average by Cap. | 16.61x | 2.99x | 15.30x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- NESR Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
