Valuation Nestlé S.A. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:20:15 2026-08-05 EDT			5-day change	1st Jan Change
87.30 ^EUR	+0.88%		-1.29%	+3.56%

08-05	NESTLE : Jefferies keeps its Buy rating	ZD
07-31	Nestle pushes for simpler US food labels to shed 'Frankenstein' ingredients image	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	350,518	295,663	252,370	192,539	202,576	209,250	-	-
Change	-	-15.65%	-14.64%	-23.71%	5.21%	3.3%	-	-
Enterprise Value (EV) ¹	383,097	343,288	301,760	248,544	253,958	260,147	258,504	255,563
Change	-	-10.39%	-12.1%	-17.63%	2.18%	2.44%	-0.63%	-1.14%
P/E	21x	31.3x	23.1x	17.9x	22.4x	20.9x	18.6x	17.3x
PBR	6.62x	7.04x	7.42x	5.36x	6.17x	6.06x	5.62x	5.17x
PEG	-	-0.7x	1x	-18.93x	-1.4x	1.9x	1.5x	2.21x
Capitalization / Revenue	4.02x	3.13x	2.71x	2.11x	2.26x	2.33x	2.26x	2.18x
EV / Revenue	4.4x	3.64x	3.24x	2.72x	2.84x	2.9x	2.79x	2.67x
EV / EBITDA	20.6x	17.5x	15.5x	12.9x	14.1x	14.3x	13.4x	12.6x
EV / EBIT	25.3x	21.3x	18.8x	15.8x	17.6x	17.7x	16.6x	15.6x
EV / FCF	44.9x	52.3x	29x	23.3x	27.7x	26.6x	24.8x	21.5x
FCF Yield	2.22%	1.91%	3.45%	4.29%	3.6%	3.75%	4.03%	4.65%
Dividend per Share ²	2.8	2.95	3	3.05	3.1	3.137	3.2	3.301
Rate of return	2.2%	2.75%	3.08%	4.07%	3.94%	3.86%	3.93%	4.06%
EPS ²	6.06	3.42	4.23	4.19	3.51	3.892	4.366	4.708
Distribution rate	46.2%	86.3%	70.9%	72.8%	88.3%	80.6%	73.3%	70.1%
Net sales ¹	87,088	94,424	92,998	91,354	89,490	89,662	92,668	95,788
EBITDA ¹	18,559	19,644	19,511	19,286	18,022	18,136	19,222	20,218
EBIT ¹	15,119	16,103	16,053	15,704	14,389	14,694	15,572	16,355
Net income ¹	16,905	9,270	11,209	10,884	9,033	10,141	11,202	12,058
Net Debt ¹	32,579	47,625	49,390	56,005	51,382	50,896	49,253	46,312
Reference price ²	127.44	107.14	97.51	74.88	78.74	81.35	81.35	81.35
Nbr of stocks (in thousands)	2,750,456	2,759,592	2,588,141	2,571,306	2,572,715	2,572,225	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/13/25	2/19/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONDELEZ INTERNATIONAL, INC.	19.78x	2.49x	14.82x	3.31%	79.23B
DANONE	18.37x	1.86x	10.56x	3.46%	50.39B
ARCHER-DANIELS-MIDLAND COMPANY	16.47x	0.54x	9.68x	2.59%	38.49B
THE HERSHEY COMPANY	21.68x	3.28x	13.26x	3.23%	35.97B
KRAFT HEINZ	12.7x	2.01x	9.86x	6.03%	31.59B
NESTLÉ INDIA LIMITED	69.52x	10.62x	44.17x	1.1%	30.25B
AJINOMOTO CO., INC.	34.99x	2.96x	17.52x	1.02%	30.01B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD	32.78x	0.67x	16.98x	0.6%	21.21B
Average	28.29x	3.05x	17.11x	2.67%	39.64B
Weighted average by Cap.	25.72x	2.89x	16.05x	2.9%