Valuation Nestlé S.A. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-06-26			5-day change	1st Jan Change
1,799.01 ^MXN	+3.74%		-.--%	+1.64%

07-07	NESTLE : Barclays remains Neutral	ZD
07-06	NESTLE : Deutsche Bank reaffirms its Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	350,518	295,663	252,370	192,539	202,576	218,948	-	-
Change	-	-15.65%	-14.64%	-23.71%	5.21%	8.08%	-	-
Enterprise Value (EV) ¹	383,097	343,288	301,760	248,544	253,958	269,451	268,054	265,981
Change	-	-10.39%	-12.1%	-17.63%	2.18%	6.1%	-0.52%	-0.77%
P/E	21x	31.3x	23.1x	17.9x	22.4x	21.1x	19.6x	18.2x
PBR	6.62x	7.04x	7.42x	5.36x	6.17x	6.16x	5.74x	5.25x
PEG	-	-0.7x	1x	-18.93x	-1.4x	1.4x	2.63x	2.26x
Capitalization / Revenue	4.02x	3.13x	2.71x	2.11x	2.26x	2.46x	2.38x	2.3x
EV / Revenue	4.4x	3.64x	3.24x	2.72x	2.84x	3.02x	2.91x	2.79x
EV / EBITDA	20.6x	17.5x	15.5x	12.9x	14.1x	14.9x	14.1x	13.3x
EV / EBIT	25.3x	21.3x	18.8x	15.8x	17.6x	18.6x	17.5x	16.6x
EV / FCF	44.9x	52.3x	29x	23.3x	27.7x	27.2x	25.7x	23x
FCF Yield	2.22%	1.91%	3.45%	4.29%	3.6%	3.68%	3.89%	4.36%
Dividend per Share ²	2.8	2.95	3	3.05	3.1	3.144	3.201	3.299
Rate of return	2.2%	2.75%	3.08%	4.07%	3.94%	3.69%	3.76%	3.88%
EPS ²	6.06	3.42	4.23	4.19	3.51	4.032	4.333	4.681
Distribution rate	46.2%	86.3%	70.9%	72.8%	88.3%	78%	73.9%	70.5%
Net sales ¹	87,088	94,424	92,998	91,354	89,490	89,104	92,165	95,166
EBITDA ¹	18,559	19,644	19,511	19,286	18,022	18,132	19,072	19,996
EBIT ¹	15,119	16,103	16,053	15,704	14,389	14,491	15,317	16,042
Net income ¹	16,905	9,270	11,209	10,884	9,033	10,418	11,173	12,044
Net Debt ¹	32,579	47,625	49,390	56,005	51,382	50,503	49,106	47,033
Reference price ²	127.44	107.14	97.51	74.88	78.74	85.12	85.12	85.12
Nbr of stocks (in thousands)	2,750,456	2,759,592	2,588,141	2,571,306	2,572,715	2,572,225	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/13/25	2/19/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONDELEZ INTERNATIONAL, INC.	20.67x	2.41x	14.22x	3.51%	75.95B
DANONE	19.11x	1.94x	10.93x	3.22%	52.99B
ARCHER-DANIELS-MIDLAND COMPANY	17.36x	0.52x	10.16x	2.64%	37.56B
THE HERSHEY COMPANY	22.24x	3.28x	13.36x	3.25%	36.01B
AJINOMOTO CO., INC.	43.03x	3.6x	21.3x	0.83%	35.86B
NESTLÉ INDIA LIMITED	71.91x	10.74x	45.61x	1.06%	29.78B
KRAFT HEINZ	11.85x	1.92x	9.43x	6.47%	29.43B
BUNGE GLOBAL SA	12.5x	0.38x	8.79x	2.67%	21.11B
Average	27.33x	3.10x	16.73x	2.96%	39.84B
Weighted average by Cap.	26.15x	2.94x	16.03x	3.02%