Valuation Nestlé S.A. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-04-14			5-day change	1st Jan Change
1,734.16 ^MXN	+0.86%		-.--%	-2.02%

06-11	Coffee firms ill-prepared for EU rules on living wages, report finds	RE
06-10	NESTLE : Barclays remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	350,518	295,663	252,370	192,539	202,576	204,698	-	-
Change	-	-15.65%	-14.64%	-23.71%	5.21%	1.05%	-	-
Enterprise Value (EV) ¹	383,097	343,288	301,760	248,544	253,958	255,285	253,976	251,971
Change	-	-10.39%	-12.1%	-17.63%	2.18%	0.52%	-0.51%	-0.79%
P/E Ratio	21x	31.3x	23.1x	17.9x	22.4x	19.8x	18.4x	17.1x
PBR	6.62x	7.04x	7.42x	5.36x	6.17x	5.77x	5.38x	4.93x
PEG	-	-0.7x	1x	-18.93x	-1.4x	1.4x	2.49x	2.1x
Capitalization / Revenue	4.02x	3.13x	2.71x	2.11x	2.26x	2.31x	2.23x	2.16x
EV / Revenue	4.4x	3.64x	3.24x	2.72x	2.84x	2.88x	2.77x	2.66x
EV / EBITDA	20.6x	17.5x	15.5x	12.9x	14.1x	14.1x	13.4x	12.7x
EV / EBIT	25.3x	21.3x	18.8x	15.8x	17.6x	17.7x	16.7x	15.8x
EV / FCF	44.9x	52.3x	29x	23.3x	27.7x	25.8x	24.4x	21.8x
FCF Yield	2.22%	1.91%	3.45%	4.29%	3.6%	3.88%	4.1%	4.58%
Dividend per Share ²	2.8	2.95	3	3.05	3.1	3.139	3.193	3.291
Rate of return	2.2%	2.75%	3.08%	4.07%	3.94%	3.94%	4.01%	4.14%
EPS ²	6.06	3.42	4.23	4.19	3.51	4.018	4.315	4.666
Distribution rate	46.2%	86.3%	70.9%	72.8%	88.3%	78.1%	74%	70.5%
Net sales ¹	87,088	94,424	92,998	91,354	89,490	88,703	91,694	94,652
EBITDA ¹	18,559	19,644	19,511	19,286	18,022	18,053	18,985	19,894
EBIT ¹	15,119	16,103	16,053	15,704	14,389	14,407	15,221	15,944
Net income ¹	16,905	9,270	11,209	10,884	9,033	10,375	11,117	11,996
Net Debt ¹	32,579	47,625	49,390	56,005	51,382	50,587	49,278	47,273
Reference price ²	127.44	107.14	97.51	74.88	78.74	79.58	79.58	79.58
Nbr of stocks (in thousands)	2,750,456	2,759,592	2,588,141	2,571,306	2,572,715	2,572,225	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/13/25	2/19/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONDELEZ INTERNATIONAL, INC.	21.11x	2.48x	14.62x	3.35%	78.94B
DANONE	17.56x	1.79x	10.08x	3.52%	49.36B
ARCHER-DANIELS-MIDLAND COMPANY	17.43x	0.53x	10.23x	2.62%	38.2B
THE HERSHEY COMPANY	22.56x	3.34x	13.57x	3.18%	36.74B
AJINOMOTO CO., INC.	37.77x	3.28x	18.28x	0.94%	30.23B
KRAFT HEINZ	11.46x	1.88x	9.25x	6.69%	28.45B
NESTLÉ INDIA LIMITED	67.16x	10.02x	42.57x	1.13%	28.04B
BUNGE GLOBAL SA	14.13x	0.4x	9.23x	2.32%	23.86B
Average	26.15x	2.96x	15.98x	2.97%	39.23B
Weighted average by Cap.	24.59x	2.77x	15.20x	3.06%