|
Market Closed -
Nasdaq Helsinki
13:00:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 28.34 EUR | -0.11% |
|
-9.40% | +46.01% |
| 10-30 | Neste: Q3 NESTE: Record renewable volumes strengthen cash, while Rotterdam demands more capital |  |
| 10-30 | Santander upgrades Neste to outperform from neutral, price target €35.75 - BN | FW |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 21,773 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 46.01% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 23,630 | 22,731 | 20,909 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 26.17% | -3.8% | -8.02% |
| P/E | 18.9x | 17.5x | 17.2x | -101x | 102x | 6.76x | 9.89x | 10.8x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.19x | 1.9x | 1.71x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -0.3x | -1.34x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 0.93x | 0.89x | 0.93x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.01x | 0.93x | 0.89x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 4.98x | 6.06x | 6.04x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 6.14x | 8.06x | 8.3x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 11.7x | 11x | 9.34x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 8.56% | 9.06% | 10.7% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.7727 | 0.8841 | 0.9483 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 2.73% | 3.12% | 3.35% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 4.19 | 2.865 | 2.634 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 18.4% | 30.9% | 36% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 23,461 | 24,539 | 23,482 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 4,746 | 3,751 | 3,463 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 3,846 | 2,822 | 2,519 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 3,024 | 2,210 | 2,062 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 1,857 | 958.4 | -864.1 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 28.34 | 28.34 | 28.34 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,283 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/8/24 | 2/13/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.76x | 1.01x | 4.98x | 2.73% | 24.31B | |
| 14.43x | 1.89x | 7.46x | 2.22% | 764B | |
| 18.06x | 1.5x | 8.81x | 0.5% | 166B | |
| 6.5x | 0.62x | 2.65x | 4.06% | 130B | |
| 6.77x | 0.85x | 4.8x | 0.92% | 125B | |
| 6.94x | 0.68x | 4.27x | 1.2% | 111B | |
| 8.88x | 0.72x | 5.89x | 1.8% | 110B | |
| 10.61x | 0.4x | 6.17x | 7.14% | 101B | |
| 8.85x | 2.01x | 4.92x | 2.17% | 93.14B | |
| 12.24x | 1.5x | 7.42x | 1.78% | 65.45B | |
| Average | 10.00x | 1.12x | 5.74x | 2.45% | 169B | |
| Weighted average by Cap. | 12.03x | 1.41x | 6.46x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
