|
Real-time Estimate
Tradegate
10:07:38 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 29.92 EUR | +1.01% |
|
+4.92% | +53.89% |
| 05:52am | Neste: Target upgrade by 11.7% |  |
| 08-11 | Alfred Berg Gambak Nordic fell 0.50% in July, increased holdings in Atlas Copco, Novo Nordisk and Volvo | FW |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 22,757 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 52.6% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 25,081 | 23,903 | 21,961 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 33.91% | -4.7% | -8.12% |
| P/E | 18.9x | 17.5x | 17.2x | -101x | 102x | 9.95x | 12.8x | 12.8x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.41x | 2.13x | 1.91x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -0.6x | 43.79x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 1.05x | 1.01x | 0.96x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.16x | 1.06x | 0.93x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 6.46x | 7.38x | 6.79x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 8.51x | 10.6x | 9.8x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 15.6x | 12.5x | 10.6x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 6.39% | 8.01% | 9.39% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.5678 | 0.6245 | 0.7944 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 1.92% | 2.11% | 2.68% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 2.977 | 2.306 | 2.312 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 19.1% | 27.1% | 34.4% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 21,658 | 22,485 | 23,602 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 3,880 | 3,239 | 3,233 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 2,948 | 2,258 | 2,240 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 2,296 | 1,814 | 1,809 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 2,324 | 1,147 | -795.3 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 29.62 | 29.62 | 29.62 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,283 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/8/24 | 2/13/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.95x | 1.16x | 6.46x | 1.92% | 26.26B | |
| 14.07x | 1.69x | 7.24x | 2.6% | 657B | |
| 20.55x | 1.7x | 9.9x | 0.45% | 188B | |
| 7.39x | 0.59x | 2.72x | 4.71% | 112B | |
| 7.21x | 0.73x | 4.95x | 1.21% | 94.48B | |
| 8.02x | 0.65x | 4.93x | 1.5% | 93.27B | |
| 9.22x | 0.63x | 6.36x | 2.26% | 89.52B | |
| 10.38x | 0.31x | 4.89x | 6.54% | 86.53B | |
| 12.74x | 1.49x | 8.04x | 1.9% | 62.65B | |
| 6.15x | 0.45x | 3.17x | 4.17% | 33.26B | |
| Average | 10.57x | 0.94x | 5.87x | 2.72% | 144.27B | |
| Weighted average by Cap. | 12.72x | 1.28x | 6.67x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
