|
Real-time Estimate
Tradegate
03:41:17 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 32.16 EUR | -1.23% |
|
+1.67% | +66.41% |
| 08-25 | Jefferies raises price target for Neste to €39 (34), reiterates buy | FW |
| 08-12 | Neste: Target upgrade by 11.7% |  |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 25,015 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 67.75% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 27,308 | 26,096 | 24,056 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 45.8% | -4.44% | -7.82% |
| P/E | 18.9x | 17.5x | 17.2x | -101x | 102x | 10.5x | 13.7x | 13.5x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.64x | 2.32x | 2.08x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -0.6x | 7.63x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 1.17x | 1.11x | 1.06x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.27x | 1.16x | 1.02x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 6.86x | 7.88x | 7.32x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 8.96x | 11.2x | 10.5x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 14.7x | 13x | 11.3x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 6.79% | 7.72% | 8.84% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.5946 | 0.6278 | 0.8038 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 1.83% | 1.93% | 2.47% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 3.107 | 2.376 | 2.418 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 19.1% | 26.4% | 33.2% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 21,446 | 22,470 | 23,603 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 3,978 | 3,311 | 3,288 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 3,048 | 2,329 | 2,292 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 2,413 | 1,898 | 1,874 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 2,293 | 1,081 | -959.5 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 32.56 | 32.56 | 32.56 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,283 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/8/24 | 2/13/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.48x | 1.27x | 6.86x | 1.83% | 29B | |
| 14.37x | 1.72x | 7.39x | 2.52% | 677B | |
| 20.44x | 1.67x | 9.79x | 0.45% | 187B | |
| 7.46x | 0.59x | 2.73x | 4.66% | 113B | |
| 7.47x | 0.8x | 5.36x | 1.07% | 108B | |
| 8.84x | 0.72x | 5.51x | 1.34% | 104B | |
| 9.56x | 0.69x | 6.99x | 2.02% | 101B | |
| 9.67x | 1.89x | 4.88x | 2.52% | 80.77B | |
| 12.48x | 1.5x | 8.22x | 1.83% | 65.29B | |
| 6.51x | 0.46x | 3.25x | 3.93% | 34.88B | |
| Average | 10.73x | 1.13x | 6.10x | 2.22% | 149.87B | |
| Weighted average by Cap. | 12.81x | 1.38x | 6.83x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
