Valuation Neste Oyj

Equities

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-05-08 EDT			5-day change	1st Jan Change
27.35 ^EUR	+0.22%		-6.88%	+40.91%

05-05	It's kicking off, but they're still talking
05-05	SB1 Markets Kicks Off Neste Coverage with Sell Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	33,299	33,043	24,744	9,315	14,912	21,013	-	-
Change	-	-0.77%	-25.12%	-62.36%	60.09%	40.91%	-	-
Enterprise Value (EV) ¹	33,340	34,387	27,232	13,507	18,729	23,543	22,357	20,875
Change	-	3.14%	-20.81%	-50.4%	38.67%	25.7%	-5.04%	-6.63%
P/E ratio	18.9x	17.5x	17.2x	-101x	102x	10.9x	14.3x	13x
PBR	4.77x	3.97x	2.92x	1.26x	2.04x	2.32x	2.09x	1.85x
PEG	-	2.52x	-0.7x	1x	-0x	0x	-0.6x	1.35x
Capitalization / Revenue	2.2x	1.29x	1.08x	0.45x	0.78x	1x	0.89x	0.88x
EV / Revenue	2.2x	1.34x	1.19x	0.65x	0.98x	1.12x	0.94x	0.87x
EV / EBITDA	17.4x	9.72x	7.87x	10.8x	11.1x	6.74x	7.45x	6.95x
EV / EBIT	24.8x	11.9x	10.5x	49.7x	25x	9.25x	11.1x	10.3x
EV / FCF	32.8x	-63x	32.1x	-36.6x	23.1x	15.4x	13.1x	11.1x
FCF Yield	3.05%	-1.59%	3.12%	-2.73%	4.33%	6.51%	7.64%	9.03%
Dividend per Share ²	0.82	1.52	1.2	0.2	0.2	0.3307	0.5762	0.7836
Rate of return	1.89%	3.53%	3.73%	1.65%	1.03%	1.21%	2.11%	2.87%
EPS ²	2.3	2.46	1.87	-0.12	0.19	2.519	1.916	2.101
Distribution rate	35.7%	61.8%	64.2%	-167%	105%	13.1%	30.1%	37.3%
Net sales ¹	15,148	25,707	22,926	20,635	19,016	21,076	23,715	23,903
EBITDA ¹	1,920	3,537	3,458	1,252	1,683	3,492	3,000	3,003
EBIT ¹	1,342	2,899	2,592	272	749	2,544	2,010	2,029
Net income ¹	1,771	1,888	1,433	-95	144	1,992	1,551	1,639
Net Debt ¹	41	1,344	2,488	4,192	3,817	2,530	1,344	-137.7
Reference price ²	43.36	43.02	32.21	12.12	19.41	27.35	27.35	27.35
Nbr of stocks (in thousands)	767,969	768,083	768,200	768,216	768,274	768,283	-	-
Announcement Date	2/10/22	2/8/23	2/8/24	2/13/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTE OYJ	10.86x	1.12x	6.74x	1.21%	24.73B
EXXON MOBIL CORPORATION	13.48x	1.59x	6.94x	2.87%	599B
RELIANCE INDUSTRIES LTD	23.28x	2.16x	11.82x	0.43%	206B
BP PLC	8.09x	0.57x	2.88x	4.69%	113B
CHINA PETROLEUM & CHEMICAL CORPORATION	11.46x	0.3x	4.86x	6.31%	88.57B
SUNCOR ENERGY INC.	9.56x	1.71x	4.9x	2.78%	75.54B
VALERO ENERGY CORPORATION	8.3x	0.57x	5.67x	1.99%	71.58B
MARATHON PETROLEUM CORPORATION	8.47x	0.7x	6.07x	1.67%	71.49B
PHILLIPS 66	9.27x	0.57x	7.14x	2.94%	68.78B
IMPERIAL OIL LIMITED	12.31x	1.49x	7.98x	1.99%	61.36B
Average	11.51x	1.08x	6.50x	2.69%	137.98B
Weighted average by Cap.	13.32x	1.35x	7.03x	2.7%