|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 32.85 EUR | +0.61% |
|
+7.81% | +69.24% |
| 08-12 | Neste: Target upgrade by 11.7% |  |
| 08-11 | Alfred Berg Gambak Nordic fell 0.50% in July, increased holdings in Atlas Copco, Novo Nordisk and Volvo | FW |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 25,238 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 69.24% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 27,575 | 26,286 | 24,420 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 47.23% | -4.68% | -7.1% |
| P/E | 18.9x | 17.5x | 17.2x | -101x | 102x | 10.6x | 13.9x | 14x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.66x | 2.34x | 2.1x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -0.6x | -27.09x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 1.16x | 1.12x | 1.07x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.27x | 1.17x | 1.03x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 7x | 8.05x | 7.51x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 9.16x | 11.5x | 10.8x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 15.4x | 13.6x | 11.8x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 6.47% | 7.35% | 8.46% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.5796 | 0.6278 | 0.8038 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 1.76% | 1.91% | 2.45% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 3.107 | 2.357 | 2.345 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 18.7% | 26.6% | 34.3% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 21,714 | 22,470 | 23,603 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 3,942 | 3,267 | 3,251 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 3,012 | 2,286 | 2,258 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 2,370 | 1,847 | 1,832 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 2,337 | 1,048 | -818 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 32.85 | 32.85 | 32.85 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,283 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/8/24 | 2/13/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.57x | 1.27x | 7x | 1.76% | 29.46B | |
| 14.46x | 1.72x | 7.42x | 2.52% | 679B | |
| 20.5x | 1.69x | 9.82x | 0.45% | 186B | |
| 7.63x | 0.6x | 2.79x | 4.55% | 116B | |
| 7.14x | 0.76x | 5.1x | 1.13% | 101B | |
| 8.53x | 0.69x | 5.29x | 1.39% | 100B | |
| 9.21x | 0.66x | 6.79x | 2.09% | 96.91B | |
| 10.58x | 0.31x | 4.9x | 6.42% | 86.95B | |
| 9.53x | 1.86x | 4.8x | 2.57% | 80.06B | |
| 12.77x | 1.51x | 8.39x | 1.8% | 66.73B | |
| Average | 11.09x | 1.11x | 6.23x | 2.47% | 154.26B | |
| Weighted average by Cap. | 12.86x | 1.35x | 6.79x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
