Valuation Nestcon

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-26 EDT			5-day change	1st Jan Change
0.4650 ^MYR	+2.20%		0.00%	+45.31%

09-22	Nestcon Berhad Announces Committee Changes, Effective September 22, 2026	CI
08-28	Nestcon Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	242	362.2	-	-
Change	-	49.7%	-	-
Enterprise Value (EV)	242	362.2	362.2	362.2
Change	-	49.7%	0%	0%
P/E	21.1x	14.5x	11.1x	7.5x
PBR	-	-	-	-
PEG	-	0x	0.4x	0.2x
Capitalization / Revenue	-	0.42x	0.36x	0.28x
EV / Revenue	-	0.42x	0.36x	0.28x
EV / EBITDA	-	4.12x	3.66x	2.96x
EV / EBIT	-	7.76x	6.36x	4.59x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.0152	0.032	0.042	0.062
Distribution rate	-	-	-	-
Net sales ¹	-	855	993.2	1,310
EBITDA ¹	-	88	99	122.4
EBIT ¹	-	46.7	57	78.9
Net income ¹	11.49	24.9	32.5	48.7
Net Debt	-	-	-	-
Reference price ²	0.3200	0.4650	0.4650	0.4650
Nbr of stocks (in thousands)	756,204	779,024	-	-
Announcement Date	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTCON	14.22x	-	-	-	86.76M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.37x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	16.98x	3.16x	10.51x	3.36%	27.8B
Weighted average by Cap.	24.59x	3.17x	10.62x	3.49%