Company Valuation: NEOVACS SA

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 - - - - - -
Change - - - - - -
Enterprise Value (EV) 1 - - - - - -
Change - - - - - -
P/E -96,912,987x -264,999,452x -6,728x -22,860,253x - -
PBR - - - - - -
PEG - 3,273,301.5x -0x 229,169x - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0479 -0.009117 -5.946 -0.0147 - -
Distribution rate - - - - - -
Net sales 1 0.0952 0.031 0.0225 0.001112 0.5334 0.4339
EBITDA 1 -8.118 -3.437 -7.728 -6.294 -6.06 -6.43
EBIT 1 -8.175 -3.492 -7.828 -6.445 -6.908 -6.622
Net income 1 -7.548 -6.143 -11.84 -3.549 -8.743 -32.91
Net Debt 1 -1.234 -9.681 -32.06 -5.555 -0.2365 -0.2051
Reference price 2 4,640,000.0000 2,416,000.0000 40,000.0000 336,000.0000 20,000.0000 10,212,000.0000
Nbr of stocks (in thousands) - - - - - -
Announcement Date 4/30/20 6/29/21 5/2/22 4/30/23 4/30/24 4/30/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.78x6.2x18.42x0.92% 51.61B
-21.47x297.59x-22.09x-.--% 44.89B
33.46x3.25x14.02x-.--% 42.77B
49.05x5.7x31.17x-.--% 42.58B
29.21x8.45x21.35x0.39% 31.82B
35.3x5.79x26.33x-.--% 17.33B
24.28x2.11x9.13x1.11% 14.76B
78.97x4.14x16.07x-.--% 14.09B
Average 32.95x 41.65x 14.30x 0.3% 32.48B
Weighted average by Cap. 28.33x 55.88x 13.02x 0.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA