Company Valuation: NEOVACS

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 - - - - - -
Change - - - - - -
Enterprise Value (EV) 1 - - - - - -
Change - - - - - -
P/E -96,912,987x -264,999,452x -6,728x -22,860,253x - -
PBR - - - - - -
PEG - 3,273,301.5x -0x 229,169x - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0479 -0.009117 -5.946 -0.0147 - -
Distribution rate - - - - - -
Net sales 1 0.0952 0.031 0.0225 0.001112 0.5334 0.4339
EBITDA 1 -8.118 -3.437 -7.728 -6.294 -6.06 -6.43
EBIT 1 -8.175 -3.492 -7.828 -6.445 -6.908 -6.622
Net income 1 -7.548 -6.143 -11.84 -3.549 -8.743 -32.91
Net Debt 1 -1.234 -9.681 -32.06 -5.555 -0.2365 -0.2051
Reference price 2 4,640,000.000 2,416,000.000 40,000.000 336,000.000 20,000.000 10,212,000.000
Nbr of stocks (in thousands) - - - - - -
Announcement Date 4/30/20 6/29/21 5/2/22 4/30/23 4/30/24 4/30/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.53x6.07x18.77x0.95% 49.74B
-23.85x349.22x-22.56x-.--% 40.49B
25.34x2.8x12.11x-.--% 34.75B
47.3x4.68x29.91x-.--% 34.35B
27.63x7.94x19.87x0.41% 26.98B
32.22x5.2x23.7x-.--% 15.6B
-24.06x15.69x-23.46x-.--% 14.27B
23.93x2.04x8.96x1.12% 13.76B
Average 17.88x 49.20x 8.41x 0.31% 28.74B
Weighted average by Cap. 19.53x 66.31x 9.41x 0.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA