|
Market Closed -
Deutsche Boerse AG
14:35:07 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.1932 EUR | -3.40% |
|
-5.29% | +1.74% |
| 08-05 | JP Morgan cuts Nel price target to 1.80 Norwegian kroner (2.90), reiterates Neutral - BN | FW |
| 07-15 | Nel ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 3,906 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -4.79% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,802 | 3,069 | 3,295 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 3.1% | 9.51% | 7.37% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -6.56x | -10.4x | -14x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.1x | 1.17x | 1.39x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 5.14x | 2.81x | 2.56x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.69x | 2.21x | 2.16x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -6.51x | -16x | -25.7x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -4.37x | -7.18x | -10.2x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -6.48x | -6.76x | -22.5x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -15.4% | -14.8% | -4.45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.3238 | -0.2045 | -0.1515 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 760.2 | 1,389 | 1,524 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -430.5 | -191.8 | -128 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -640.6 | -427.7 | -323.9 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -555.6 | -358.8 | -246.7 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -1,103 | -837 | -610.9 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.125 | 2.125 | 2.125 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.19x | 2.78x | 18.14x | 1.33% | 153B | |
| 15.7x | 2.02x | 11.26x | 1.53% | 34.53B | |
| 13.91x | 0.81x | 9.66x | 3.6% | 13.09B | |
| -14.66x | 0.58x | 7.29x | -.--% | 4.39B | |
| 16.92x | 0.73x | 9.08x | 3.33% | 3.52B | |
| 15.28x | - | - | 0.71% | 2.36B | |
| 25.04x | - | - | - | 2.16B | |
| -24.73x | 0.5x | -102.93x | -.--% | 1.62B | |
| 24.04x | 0.77x | 4.99x | -.--% | 722M | |
| Average | 11.85x | 1.17x | -6.07x | 1.31% | 23.95B | |
| Weighted average by Cap. | 28.65x | 2.43x | 15.13x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- D7G Stock
- Valuation Nel ASA
Select your edition
All financial news and data tailored to specific country editions
