|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.140 NOK | -0.47% |
|
+0.47% | -4.12% |
| 07-15 | Nel ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-15 | Nel: Ailing Alkaline sees no respite even as PEM shows momentum | ![]() |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 3,952 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -3.67% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,984 | 3,259 | 3,713 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 9.77% | 9.23% | 13.92% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -6.64x | -10x | -13.5x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.12x | 1.19x | 1.41x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 5.11x | 2.78x | 2.49x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.86x | 2.3x | 2.34x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -6.9x | -17.2x | -31.1x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -4.58x | -7.36x | -11.1x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -6.9x | -7.18x | -25.3x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -14.5% | -13.9% | -3.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.3238 | -0.214 | -0.1595 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 773.7 | 1,419 | 1,589 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -432.2 | -189.2 | -119.4 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -652.1 | -442.5 | -335.7 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -592.4 | -381.2 | -264.6 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -968.1 | -692.8 | -239 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.150 | 2.150 | 2.150 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -6.64x | 3.86x | -6.9x | -.--% | 414M | ||
| 34.25x | 2.65x | 17.45x | 1.29% | 144B | ||
| 14.39x | 1.84x | 10.22x | 1.66% | 31.48B | ||
| 12.55x | 0.76x | 9.02x | 3.76% | 12.32B | ||
| -18.15x | 0.67x | 8.66x | -.--% | 4.64B | ||
| 17.25x | 0.74x | 9.21x | 3.26% | 3.56B | ||
| 14.19x | - | - | 0.76% | 2.18B | ||
| 18.68x | - | - | - | 1.83B | ||
| -128.91x | 0.46x | 27.45x | -.--% | 1.79B | ||
| 27.93x | 0.77x | 5.05x | -.--% | 781M | ||
| Average | -1.45x | 1.47x | 10.02x | 1.19% | 20.29B | |
| Weighted average by Cap. | 26.45x | 2.30x | 15.43x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- Valuation Nel ASA
Select your edition
All financial news and data tailored to specific country editions

















