|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.200 NOK | -1.79% |
|
-5.78% | -1.43% |
| 06-16 | Norway's Elopak Names Nel ASA Executive as New CEO | MT |
| 06-15 | Nel's President/CEO to Step Down | MT |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 4,044 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -1.43% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,975 | 3,280 | 3,485 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 9.45% | 10.26% | 6.25% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -8.33x | -11.9x | -15.8x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.08x | 1.18x | 1.34x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.4x | 0.6x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 4.66x | 2.84x | 2.54x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.43x | 2.31x | 2.19x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -9.58x | -21.2x | -43.8x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -5.45x | -8.37x | -11.6x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -5.04x | -8.11x | 99.6x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -19.8% | -12.3% | 1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.2641 | -0.1856 | -0.1391 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 867.8 | 1,422 | 1,594 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -310.5 | -155.1 | -79.62 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -545.8 | -391.7 | -299.6 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -486.5 | -330.7 | -211.1 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -1,069 | -763.3 | -558.3 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.200 | 2.200 | 2.200 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.33x | 3.43x | -9.58x | -.--% | 414M | |
| 35.61x | 2.76x | 18.3x | 1.25% | 149B | |
| 15.76x | 2.05x | 11.28x | 1.51% | 34.75B | |
| 13.76x | 0.95x | 11.15x | 3.52% | 13.82B | |
| -17.19x | 0.65x | 8.38x | -.--% | 4.38B | |
| 17.57x | 0.75x | 9.34x | 3.2% | 3.62B | |
| 29.28x | - | - | - | 2.87B | |
| 16.96x | - | - | 0.64% | 2.6B | |
| -134.09x | 0.56x | 34.06x | -.--% | 2.15B | |
| 35.02x | 0.9x | 5.97x | -.--% | 980M | |
| Average | 0.44x | 1.51x | 11.11x | 1.13% | 21.43B | |
| Weighted average by Cap. | 27.50x | 2.42x | 16.34x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- Valuation Nel ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
