|
Market Closed -
Deutsche Boerse AG
15:40:29 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 24.86 EUR | +0.89% |
|
-2.24% | -12.96% |
| 09-08 | China doubles down on telecom infrastructure | FW |
| 09-07 | Japanese Stocks Rise on Positive US Jobs Data; Oil Gains | MT |
Company Valuation: NEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,403,157 | 1,358,384 | 2,928,366 | 4,191,365 | 5,109,408 | 6,083,932 | - | - |
| Change | - | -3.19% | 115.58% | 43.13% | 21.9% | 19.07% | - | - |
| Enterprise Value (EV) 1 | 1,552,201 | 1,484,571 | 2,984,791 | 4,273,109 | 4,939,589 | 5,823,085 | 5,613,125 | 5,403,890 |
| Change | - | -4.36% | 101.05% | 43.16% | 15.6% | 17.89% | -3.61% | -3.73% |
| P/E | 9.93x | 12x | 19.6x | 23.9x | 19x | 20.2x | 17.7x | 16x |
| PBR | 0.93x | 0.84x | 1.53x | 2.15x | 2.32x | 2.5x | 2.28x | 2.03x |
| PEG | - | -0.7x | 0.6x | 1.4x | 0.3x | 1.7x | 1.3x | 1.4x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.84x | 1.22x | 1.43x | 1.59x | 1.52x | 1.46x |
| EV / Revenue | 0.51x | 0.45x | 0.86x | 1.25x | 1.38x | 1.52x | 1.4x | 1.3x |
| EV / EBITDA | 4.96x | 4.2x | 7.94x | 9.68x | 9.6x | 9.78x | 8.43x | 7.57x |
| EV / EBIT | 11.7x | 8.71x | 15.9x | 16.7x | 13.7x | 13.4x | 11.2x | 9.81x |
| EV / FCF | 18.4x | 14.5x | 17.1x | 20x | 12.2x | 27x | 17.7x | 15.7x |
| FCF Yield | 5.42% | 6.91% | 5.85% | 4.99% | 8.19% | 3.71% | 5.64% | 6.38% |
| Dividend per Share 2 | 20 | 22 | 24 | 28 | 38 | 43.03 | 48.55 | 54.38 |
| Rate of return | 1.94% | 2.16% | 1.09% | 0.89% | 0.99% | 0.94% | 1.06% | 1.19% |
| EPS 2 | 103.7 | 84.9 | 112.2 | 131.5 | 203 | 227.2 | 258.8 | 287.4 |
| Distribution rate | 19.3% | 25.9% | 21.4% | 21.3% | 18.7% | 18.9% | 18.8% | 18.9% |
| Net sales 1 | 3,014,095 | 3,313,018 | 3,477,262 | 3,423,400 | 3,582,733 | 3,818,478 | 4,006,488 | 4,168,550 |
| EBITDA 1 | 313,064 | 353,745 | 375,712 | 441,600 | 514,415 | 595,656 | 666,111 | 714,043 |
| EBIT 1 | 132,525 | 170,447 | 188,012 | 256,500 | 359,913 | 435,628 | 502,247 | 550,941 |
| Net income 1 | 141,277 | 114,500 | 149,521 | 175,183 | 270,228 | 303,140 | 344,282 | 381,480 |
| Net Debt 1 | 149,044 | 126,187 | 56,425 | 81,744 | -169,819 | -260,847 | -470,806 | -680,041 |
| Reference price 2 | 1,030.00 | 1,020.00 | 2,198.00 | 3,145.00 | 3,846.00 | 4,587.00 | 4,587.00 | 4,587.00 |
| Nbr of stocks (in thousands) | 1,362,288 | 1,331,749 | 1,332,286 | 1,332,707 | 1,328,499 | 1,326,342 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/26/24 | 4/28/25 | 4/28/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.56x | 3.83x | 13.37x | 2.82% | 226B | |
| -129.34x | 18.11x | 98.55x | -.--% | 117B | |
| 13.06x | 1.44x | 7.55x | 3.67% | 108B | |
| 14.29x | 2.61x | 9.84x | 5.75% | 83.95B | |
| 19.69x | 5.19x | 12.76x | 2.89% | 59.51B | |
| 13.57x | 1.96x | 8.31x | 5.74% | 44.05B | |
| 21.08x | 1.72x | 10.71x | 1.39% | 42.3B | |
| 19.82x | 1.5x | 9.59x | 0.96% | 38.89B | |
| 16.98x | 2.13x | 10.12x | 5.15% | 34.97B | |
| Average | 1.41x | 4.28x | 20.09x | 3.15% | 83.79B | |
| Weighted average by Cap. | -4.18x | 5.24x | 24.50x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6701 Stock
- NEC1 Stock
- Valuation NEC Corporation
Select your edition
All financial news and data tailored to specific country editions
