|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.20 USD | +1.09% |
|
+3.15% | +21.23% |
| 06-30 | Brink's, NCR Atleos Investors Approve Merger | MT |
| 06-30 | NCR Atleos Renews ATM Partnership Deal With Shell Unit | MT |
Company Valuation: NCR Atleos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,715 | 2,459 | 2,816 | 3,409 | - | - |
| Change | - | 43.38% | 14.55% | 21.05% | - | - |
| Enterprise Value (EV) 1 | 1,715 | 4,976 | 5,118 | 5,543 | 5,065 | 4,683 |
| Change | - | 190.15% | 2.87% | 8.29% | -8.61% | -7.56% |
| P/E | - | 27.6x | 17.8x | 12.6x | 10.6x | - |
| PBR | - | 9.48x | 6.97x | 4.94x | 3.29x | - |
| PEG | - | - | 0.2x | 0.2x | 0.6x | - |
| Capitalization / Revenue | 0.41x | 0.57x | 0.65x | 0.75x | 0.73x | 0.68x |
| EV / Revenue | 0.41x | 1.15x | 1.18x | 1.22x | 1.08x | 0.94x |
| EV / EBITDA | 2.34x | 6.37x | 6.17x | 6.3x | 5.33x | 4.76x |
| EV / EBIT | - | 8.04x | 7.73x | 8.37x | 6.63x | 5.83x |
| EV / FCF | 8.75x | 19.4x | 15.7x | 23.2x | 12.1x | - |
| FCF Yield | 11.4% | 5.17% | 6.37% | 4.31% | 8.25% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 1.23 | 2.14 | 3.68 | 4.37 | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,191 | 4,317 | 4,354 | 4,528 | 4,692 | 4,988 |
| EBITDA 1 | 732 | 781 | 830 | 879.2 | 950.5 | 983.9 |
| EBIT 1 | - | 619 | 662 | 662.5 | 763.6 | 803.9 |
| Net income 1 | -130 | 91 | 162 | 283 | 342 | - |
| Net Debt 1 | - | 2,517 | 2,302 | 2,133 | 1,656 | 1,273 |
| Reference price 2 | 24.29 | 33.92 | 38.11 | 46.20 | 46.20 | 46.20 |
| Nbr of stocks (in thousands) | 70,600 | 72,488 | 73,904 | 73,798 | - | - |
| Announcement Date | 2/14/24 | 3/3/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.55x | 1.22x | 6.3x | - | 3.41B | |
| 39.35x | 7.05x | 25.44x | 0.91% | 76.96B | |
| 39.3x | 4.6x | 15x | 1.16% | 20.74B | |
| 29.82x | 1.22x | 12.44x | 1.1% | 15.31B | |
| 19.11x | 2.06x | 10.17x | 3.66% | 13.86B | |
| 25.19x | 2.83x | 12.16x | 2.97% | 12.07B | |
| 25.4x | 3.49x | 13.48x | 2.3% | 7.9B | |
| 14.9x | 0.65x | 9.32x | 1.41% | 6.79B | |
| 18.66x | 0.4x | 9.22x | 3.92% | 5.4B | |
| 8.48x | 0.97x | 5.14x | 2.49% | 5.1B | |
| Average | 23.28x | 2.45x | 11.87x | 2.21% | 16.75B | |
| Weighted average by Cap. | 31.98x | 4.55x | 17.99x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NATL Stock
- Valuation NCR Atleos Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
