|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.67 USD | -0.77% |
|
-2.90% | +22.15% |
| 10:13am | NCR Atleos, Credit Union 1 Expand ATM Branding Deal in Alaska | MT |
| 09:07am | Credit Union 1 And NCR Atleos Enter ATM Branding Agreement At Circle K Stores In Alaska | CI |
Company Valuation: NCR Atleos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,715 | 2,459 | 2,816 | 3,471 | - | - |
| Change | - | 43.38% | 14.55% | 23.23% | - | - |
| Enterprise Value (EV) 1 | 1,715 | 4,976 | 5,118 | 5,604 | 5,127 | 4,744 |
| Change | - | 190.15% | 2.87% | 9.48% | -8.52% | -7.47% |
| P/E | - | 27.6x | 17.8x | 12.8x | 10.8x | - |
| PBR | - | 9.48x | 6.97x | 5.03x | 3.35x | - |
| PEG | - | - | 0.2x | 0.2x | 0.6x | - |
| Capitalization / Revenue | 0.41x | 0.57x | 0.65x | 0.77x | 0.74x | 0.7x |
| EV / Revenue | 0.41x | 1.15x | 1.18x | 1.24x | 1.09x | 0.95x |
| EV / EBITDA | 2.34x | 6.37x | 6.17x | 6.37x | 5.39x | 4.82x |
| EV / EBIT | - | 8.04x | 7.73x | 8.46x | 6.71x | 5.9x |
| EV / FCF | 8.75x | 19.4x | 15.7x | 23.4x | 12.3x | - |
| FCF Yield | 11.4% | 5.17% | 6.37% | 4.26% | 8.15% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 1.23 | 2.14 | 3.68 | 4.37 | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,191 | 4,317 | 4,354 | 4,528 | 4,692 | 4,988 |
| EBITDA 1 | 732 | 781 | 830 | 879.2 | 950.5 | 983.9 |
| EBIT 1 | - | 619 | 662 | 662.5 | 763.6 | 803.9 |
| Net income 1 | -130 | 91 | 162 | 283 | 342 | - |
| Net Debt 1 | - | 2,517 | 2,302 | 2,133 | 1,656 | 1,273 |
| Reference price 2 | 24.29 | 33.92 | 38.11 | 47.03 | 47.03 | 47.03 |
| Nbr of stocks (in thousands) | 70,600 | 72,488 | 73,904 | 73,798 | - | - |
| Announcement Date | 2/14/24 | 3/3/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.78x | 1.24x | 6.37x | - | 3.47B | |
| 43.16x | 7.71x | 27.84x | 0.83% | 84.42B | |
| 41.08x | 4.79x | 15.62x | 1.11% | 21.68B | |
| 31.1x | 1.29x | 12.94x | 1.04% | 15.97B | |
| 18.97x | 2.04x | 10.1x | 3.69% | 13.66B | |
| 25.21x | 2.84x | 12.17x | 2.97% | 11.92B | |
| 24.05x | 3.35x | 12.91x | 2.41% | 7.55B | |
| 15.26x | 0.67x | 9.52x | 1.37% | 6.95B | |
| 9.07x | 1.04x | 5.49x | 2.33% | 5.45B | |
| 45.25x | 2.05x | 15.95x | 0.45% | 5.38B | |
| Average | 26.59x | 2.70x | 12.89x | 1.8% | 17.64B | |
| Weighted average by Cap. | 35.22x | 5.03x | 19.72x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NATL Stock
- Valuation NCR Atleos Corporation
Select your edition
All financial news and data tailored to specific country editions
