Valuation NCC Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-08-31 EDT			5-day change	1st Jan Change
148.37 ^INR	-0.02%		-0.80%	-7.52%

08-07	NCC Limited, Q1 2027 Earnings Call, Aug 07, 2026
08-06	NCC Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	35,707	66,740	145,912	131,534	82,185	93,172	-	-
Change	-	86.91%	118.63%	-9.85%	-37.52%	13.37%	-	-
Enterprise Value (EV) ¹	41,962	70,079	145,520	132,999	93,051	105,920	102,956	92,476
Change	-	67.01%	107.65%	-8.6%	-30.04%	13.83%	-2.8%	-10.18%
P/E	7.34x	11.6x	23.1x	17.3x	14.2x	13.9x	11x	9.16x
PBR	0.62x	1.05x	2.14x	1.77x	1.09x	1.15x	1.06x	0.94x
PEG	-	0.8x	2.3x	0.8x	-0.6x	0.8x	0.4x	0.5x
Capitalization / Revenue	0.36x	0.5x	0.8x	0.68x	0.47x	0.48x	0.42x	0.36x
EV / Revenue	0.42x	0.52x	0.79x	0.69x	0.53x	0.55x	0.47x	0.35x
EV / EBITDA	4.21x	5.22x	8.83x	7.62x	6.42x	6.25x	5.25x	3.99x
EV / EBIT	5.16x	6.13x	10.1x	8.68x	7.63x	7.23x	6.12x	4.54x
EV / FCF	3.88x	13.2x	14.2x	26.2x	-596x	14.5x	12.6x	-
FCF Yield	25.8%	7.58%	7.03%	3.82%	-0.17%	6.88%	7.97%	-
Dividend per Share ²	2	2.2	2.2	2.2	2.2	2.28	2.386	2.7
Rate of return	3.42%	2.07%	0.95%	1.05%	1.68%	1.54%	1.61%	1.82%
EPS ²	7.98	9.13	10.06	12.12	9.19	10.71	13.48	16.2
Distribution rate	25.1%	24.1%	21.9%	18.2%	23.9%	21.3%	17.7%	16.7%
Net sales ¹	99,300	133,513	183,144	192,053	174,635	194,249	220,173	261,099
EBITDA ¹	9,961	13,425	16,481	17,456	14,483	16,935	19,596	23,186
EBIT ¹	8,138	11,427	14,389	15,327	12,199	14,646	16,836	20,362
Net income ¹	4,901	5,692	6,315	7,611	5,768	6,726	8,459	10,166
Net Debt ¹	6,255	3,339	-391.1	1,465	10,866	12,748	9,784	-696
Reference price ²	58.55	106.30	232.40	209.50	130.90	148.40	148.40	148.40
Nbr of stocks (in thousands)	609,847	627,847	627,847	627,847	627,847	627,847	-	-
Announcement Date	5/11/22	5/26/23	5/15/24	5/15/25	5/15/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	52.61x	2.41x	23.03x	0.07%	90.61B
VINCI	12.58x	1.07x	5.88x	4.65%	73.54B
LARSEN & TOUBRO LIMITED	27.06x	2.07x	20.34x	1.12%	58.17B
COMFORT SYSTEMS USA, INC.	31.27x	3.92x	21.26x	0.22%	53.36B
FERROVIAL N.V.	52.3x	4.2x	26.71x	1.7%	42.45B
HOCHTIEF AG	29.64x	0.73x	12.09x	2.09%	37.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.15x	0.49x	7.79x	2.44%	33.25B
EMCOR GROUP, INC.	22.6x	1.54x	14.21x	0.2%	32.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.54x	0.33x	5.1x	5.2%	27.39B
Average	28.64x	1.86x	15.16x	1.97%	49.85B
Weighted average by Cap.	31.09x	2.02x	16.23x	1.79%