Company Valuation: National Company for Housing Professional Syndicates SAE

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 433.8 576.8 381.4 569 758.9 1,222
Change - 32.98% -33.87% 49.16% 33.38% 61.02%
Enterprise Value (EV) 1 258.5 437.6 334.2 449.5 656.2 1,121
Change - 69.28% -23.63% 34.5% 46% 70.75%
P/E -12.5x 1.62x 8.67x 9.09x 9.97x 20.8x
PBR 3.02x 1.15x 0.86x 1.35x 2.27x 4.56x
PEG - -0x -0.1x 0.2x 0.5x -0.9x
Capitalization / Revenue - 1,716,390,818x 28,374,618,761x 7,067,211,547x - -
EV / Revenue - - - - - -
EV / EBITDA -29.5x -31.1x -42.5x -43.8x -69.1x -122x
EV / EBIT -29.1x -30.8x -42.1x -43.5x -68.5x -121x
EV / FCF 1.53x -19x -2.55x -941x -32.8x -34.8x
FCF Yield 65.3% -5.25% -39.2% -0.11% -3.05% -2.88%
Dividend per Share 2 - - - 10 7.5 -
Rate of return - - - 28.1% 15.8% -
EPS 2 -2.177 22.27 2.751 3.91 4.759 3.676
Distribution rate - - - 256% 158% -
Net sales - 0.3361 0.0134 0.0805 - -
EBITDA 1 -8.758 -14.09 -7.857 -10.26 -9.492 -9.175
EBIT 1 -8.868 -14.19 -7.937 -10.34 -9.576 -9.267
Net income 1 -34.83 356.3 44.02 62.57 76.14 58.81
Net Debt 1 -175.3 -139.2 -47.24 -119.5 -102.6 -101.4
Reference price 2 27.11 36.05 23.84 35.56 47.43 76.37
Nbr of stocks (in thousands) 16,000 16,000 16,000 16,000 16,000 16,000
Announcement Date 3/1/21 2/27/22 2/21/24 2/21/24 2/19/25 2/26/26
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.59M
13.37x1.28x9.86x1.29% 38.99B
11.31x1.31x7.89x0.91% 21.29B
15.89x0.7x10.84x2.59% 18.33B
9.95x0.92x8.73x4.01% 17.42B
16.52x1.71x11.55x-.--% 15.78B
9.74x0.81x8.77x4.28% 13.92B
10.52x1.26x7.66x0.77% 12.32B
13.19x0.81x6.51x3.18% 6.59B
Average 12.56x 1.10x 8.98x 2.13% 16.07B
Weighted average by Cap. 12.72x 1.15x 9.30x 1.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - National Company for Housing Professional Syndicates SAE

Historical PBR trend

Valuation ratios - PBR - National Company for Housing Professional Syndicates SAE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - National Company for Housing Professional Syndicates SAE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - National Company for Housing Professional Syndicates SAE

  1. Stock Market
  2. Stocks
  3. NHPS Stock
  4. Valuation National Company for Housing Professional Syndicates SAE