|
End-of-day quote
Kazakhstan S.E.
2026-09-21
|
5-day change | 1st Jan Change | ||
| 31,194.99 KZT | +1.28% |
|
-1.56% | +11.18% |
| 09-21 | Kazatomprom Says Regulatory Application Underway for Sulfuric Acid Order from Russia | MT |
| 09-21 | Kazatomprom Wins Exclusive Rights for Uranium Exploration in Kazakhstan's Kyzyltu Block | MT |
Company Valuation: National Atomic Company Kazatomprom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,380,533 | 3,338,957 | 4,787,723 | 5,233,819 | 7,277,287 | 8,090,627 | - | - |
| Change | - | -23.78% | 43.39% | 9.32% | 39.04% | 11.18% | - | - |
| Enterprise Value (EV) 1 | 4,260,154 | 3,306,935 | 4,662,180 | 5,089,359 | 7,137,514 | 7,888,751 | 7,465,574 | 6,808,206 |
| Change | - | -22.38% | 40.98% | 9.16% | 40.24% | 10.53% | -5.36% | -8.81% |
| P/E | 31.1x | 9.59x | 11.4x | 6x | 12.8x | 13.3x | 10.6x | 11.6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.6x | 0x | -0.4x | 2x | 0.4x | -1.35x |
| Capitalization / Revenue | 6.34x | 3.34x | 3.34x | 2.89x | 4.04x | 3.7x | 2.95x | 2.69x |
| EV / Revenue | 6.17x | 3.3x | 3.25x | 2.81x | 3.96x | 3.61x | 2.73x | 2.26x |
| EV / EBITDA | 15.4x | 6.68x | 7.3x | 4.64x | 6.3x | 6.79x | 4.76x | 3.92x |
| EV / EBIT | 17.9x | 7.25x | 8.57x | 5.22x | 7.3x | 9.21x | 6.23x | 5.21x |
| EV / FCF | 59.6x | 15.8x | 14.4x | 14.9x | 12.3x | 13.1x | 8.08x | 5.91x |
| FCF Yield | 1.68% | 6.33% | 6.93% | 6.73% | 8.13% | 7.65% | 12.4% | 16.9% |
| Dividend per Share 2 | 579 | 877 | 775 | 1,213 | 1,264 | 960.6 | 2,206 | 2,261 |
| Rate of return | 3.43% | 6.81% | 4.2% | 6.01% | 4.51% | 3.08% | 7.07% | 7.25% |
| EPS 2 | 543 | 1,342 | 1,616 | 3,363 | 2,200 | 2,346 | 2,945 | 2,692 |
| Distribution rate | 107% | 65.4% | 48% | 36.1% | 57.5% | 40.9% | 74.9% | 84% |
| Net sales 1 | 691,011 | 1,001,171 | 1,435,000 | 1,813,000 | 1,803,000 | 2,183,887 | 2,737,974 | 3,006,157 |
| EBITDA 1 | 275,800 | 495,400 | 639,000 | 1,097,000 | 1,133,000 | 1,161,628 | 1,569,058 | 1,736,107 |
| EBIT 1 | 238,200 | 456,000 | 543,838 | 974,883 | 978,217 | 856,519 | 1,197,875 | 1,306,862 |
| Net income 1 | 220,000 | 473,000 | 580,000 | 872,263 | 570,000 | 591,155 | 794,958 | 950,772 |
| Net Debt 1 | -120,379 | -32,022 | -125,543 | -144,460 | -139,773 | -201,876 | -625,053 | -1,282,421 |
| Reference price 2 | 16,890.00 | 12,874.00 | 18,460.00 | 20,180.01 | 28,059.00 | 31,194.99 | 31,194.99 | 31,194.99 |
| Nbr of stocks (in thousands) | 259,357 | 259,357 | 259,357 | 259,357 | 259,357 | 259,357 | - | - |
| Announcement Date | 3/16/22 | 3/17/23 | 3/15/24 | 3/18/25 | 3/20/26 | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.13x | 3.57x | 6.7x | 3.12% | 17.88B | |
| -65.33x | - | -82x | - | 6.26B | |
| 43.74x | 7.16x | 21.37x | -.--% | 3.14B | |
| -46.99x | 27.46x | -75.46x | - | 2.92B | |
| -30.31x | 186.19x | -73.58x | - | 2.57B | |
| -80.17x | 1387.19x | -80.05x | -.--% | 921M | |
| -150.02x | - | -96.19x | -.--% | 570M | |
| Average | -45.14x | 322.31x | -54.17x | 0.78% | 4.89B | |
| Weighted average by Cap. | -12.01x | 70.11x | -25.23x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KZAP Stock
- Valuation National Atomic Company Kazatomprom
Select your edition
All financial news and data tailored to specific country editions
