|
End-of-day quote
Kazakhstan S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 34,741.00 KZT | +0.45% |
|
+5.44% | +23.81% |
| 08-28 | The emerging market that has outperformed the Nasdaq 100 over the past 10 years |  |
| 08-26 | Fitch Affirms Kazatomprom's Rating on Dominant Global Uranium Industry Position | MT |
Company Valuation: National Atomic Company Kazatomprom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,380,533 | 3,338,957 | 4,787,723 | 5,233,819 | 7,277,287 | 9,010,308 | - | - |
| Change | - | -23.78% | 43.39% | 9.32% | 39.04% | 23.81% | - | - |
| Enterprise Value (EV) 1 | 4,260,154 | 3,306,935 | 4,662,180 | 5,089,359 | 7,137,514 | 8,808,432 | 8,385,255 | 7,727,887 |
| Change | - | -22.38% | 40.98% | 9.16% | 40.24% | 23.41% | -4.8% | -7.84% |
| P/E | 31.1x | 9.59x | 11.4x | 6x | 12.8x | 15.4x | 11.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.6x | 0x | -0.4x | 6.13x | 0.3x | - |
| Capitalization / Revenue | 6.34x | 3.34x | 3.34x | 2.89x | 4.04x | 4.06x | 3.21x | 2.9x |
| EV / Revenue | 6.17x | 3.3x | 3.25x | 2.81x | 3.96x | 3.97x | 2.99x | 2.49x |
| EV / EBITDA | 15.4x | 6.68x | 7.3x | 4.64x | 6.3x | 7.41x | 5.29x | 4.41x |
| EV / EBIT | 17.9x | 7.25x | 8.57x | 5.22x | 7.3x | 10.3x | 6.55x | 5.44x |
| EV / FCF | 59.6x | 15.8x | 14.4x | 14.9x | 12.3x | 14.6x | 9.08x | 6.71x |
| FCF Yield | 1.68% | 6.33% | 6.93% | 6.73% | 8.13% | 6.85% | 11% | 14.9% |
| Dividend per Share 2 | 579 | 877 | 775 | 1,213 | 1,264 | 960.6 | 2,206 | 2,261 |
| Rate of return | 3.43% | 6.81% | 4.2% | 6.01% | 4.51% | 2.76% | 6.35% | 6.51% |
| EPS 2 | 543 | 1,342 | 1,616 | 3,363 | 2,200 | 2,255 | 3,042 | - |
| Distribution rate | 107% | 65.4% | 48% | 36.1% | 57.5% | 42.6% | 72.5% | - |
| Net sales 1 | 691,011 | 1,001,171 | 1,435,000 | 1,813,000 | 1,803,000 | 2,221,129 | 2,803,492 | 3,108,604 |
| EBITDA 1 | 275,800 | 495,400 | 639,000 | 1,097,000 | 1,133,000 | 1,189,250 | 1,585,537 | 1,751,556 |
| EBIT 1 | 238,200 | 456,000 | 543,838 | 974,883 | 978,217 | 853,246 | 1,279,293 | 1,419,751 |
| Net income 1 | 220,000 | 473,000 | 580,000 | 872,263 | 570,000 | 582,519 | 844,173 | 1,043,268 |
| Net Debt 1 | -120,379 | -32,022 | -125,543 | -144,460 | -139,773 | -201,876 | -625,053 | -1,282,421 |
| Reference price 2 | 16,890.00 | 12,874.00 | 18,460.00 | 20,180.01 | 28,059.00 | 34,741.00 | 34,741.00 | 34,741.00 |
| Nbr of stocks (in thousands) | 259,357 | 259,357 | 259,357 | 259,357 | 259,357 | 259,357 | - | - |
| Announcement Date | 3/16/22 | 3/17/23 | 3/15/24 | 3/18/25 | 3/20/26 | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.34x | 3.84x | 7.38x | 2.78% | 19.44B | |
| -74.65x | - | -92.79x | - | 7.01B | |
| 52.25x | 8.61x | 24.72x | -.--% | 3.74B | |
| -58.54x | 33.07x | -90.88x | - | 3.68B | |
| -32.11x | 198.29x | -89.59x | - | 3.08B | |
| -137.35x | 1120.37x | -80.41x | -.--% | 1.15B | |
| -174.92x | 392681.17x | -113.55x | -.--% | 662M | |
| Average | -58.57x | 65,674.22x | -62.16x | 0.69% | 5.54B | |
| Weighted average by Cap. | -15.93x | 8,258.89x | -30.76x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KZAP Stock
- Valuation National Atomic Company Kazatomprom
Select your edition
All financial news and data tailored to specific country editions
