Valuation Nation Multimedia Group

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-08-03			5-day change	1st Jan Change
0.0400 ^THB	0.00%		0.00%	+33.33%

07-03	Nation Appoints Kamonpop Veerapala as Independent Director and Audit Committee Member, Effective July 3, 2026	CI
05-14	Nation Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	691.6	1,424	488.2	610.2	488.2	530.8
Change	-	105.88%	-65.71%	25%	-20%	8.74%
Enterprise Value (EV) ¹	1,099	2,079	654.5	858.2	826.9	800.8
Change	-	89.21%	-68.53%	31.13%	-3.65%	-3.16%
P/E	-4.68x	-12.1x	1.28x	-2x	-0.57x	-2.45x
PBR	6.53x	1,199x	1.16x	0.7x	13.2x	5.21x
PEG	-	0.6x	-0x	0x	-0x	0x
Capitalization / Revenue	0.52x	2.03x	0.52x	0.67x	0.57x	0.58x
EV / Revenue	0.83x	2.96x	0.7x	0.94x	0.97x	0.87x
EV / EBITDA	-16.9x	-35.6x	-4.2x	-4.83x	-4.26x	-12.5x
EV / EBIT	-9.22x	-16.4x	-3.22x	-3.21x	-3.09x	-7.12x
EV / FCF	-22.7x	-6.72x	22x	-3.01x	21.6x	-13.6x
FCF Yield	-4.41%	-14.9%	4.54%	-33.2%	4.64%	-7.37%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0363	-0.029	0.0938	-0.025	-0.07	-0.0122
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,326	702.8	939.2	910.6	850.8	917.6
EBITDA ¹	-65.02	-58.42	-155.9	-177.5	-194	-64.25
EBIT ¹	-119.2	-127.1	-203.3	-267.6	-267.9	-112.5
Net income ¹	-147.8	-118.1	381.5	-286	-845	-150.7
Net Debt ¹	407.5	655.6	166.3	248	338.8	270
Reference price ²	0.1700	0.3500	0.1200	0.0500	0.0400	0.0300
Nbr of stocks (in thousands)	4,067,970	4,067,970	4,067,970	12,203,911	12,203,911	17,693,787
Announcement Date	3/1/21	2/28/22	2/28/23	2/28/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATION MULTIMEDIA GROUP	-	-	-	-	21.17M
NEWS CORPORATION	29.67x	1.75x	9.9x	0.74%	15.81B
THE NEW YORK TIMES COMPANY	28.11x	3.75x	17.72x	1.19%	12.21B
D. B. CORP LIMITED	10.88x	1.61x	7.42x	6.17%	394M
REACH PLC	1.91x	0.47x	1.96x	8.4%	185M
JAGRAN PRAKASHAN LIMITED	6.69x	0.18x	1.07x	9.54%	144M
Average	15.45x	1.55x	7.62x	5.21%	4.79B
Weighted average by Cap.	28.46x	2.58x	13.10x	1.1%