|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.75 KES | -0.39% |
|
+0.79% | +10.39% |
| 04-27 | Nation Media Group PLC Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 03-11 | Deals of the day-Mergers and acquisitions | RE |
Company Valuation: Nation Media Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,204 | 3,826 | 3,035 | 3,815 | 2,534 | 1,978 |
| Change | - | 19.42% | -20.68% | 25.71% | -33.59% | -21.93% |
| Enterprise Value (EV) 1 | 909.7 | 336.3 | -313.5 | 1,105 | 442.8 | 197.5 |
| Change | - | -63.03% | -193.23% | 452.55% | -59.93% | -55.4% |
| P/E | 77.3x | 7.45x | 9.63x | -18.2x | -9.6x | -6.41x |
| PBR | 0.41x | 0.44x | 0.37x | 0.45x | 0.34x | 0.28x |
| PEG | - | 0x | -0.3x | 0x | -0.3x | -0.3x |
| Capitalization / Revenue | 0.47x | 0.5x | 0.42x | 0.54x | 0.41x | 0.33x |
| EV / Revenue | 0.13x | 0.04x | -0.04x | 0.16x | 0.07x | 0.03x |
| EV / EBITDA | 2.54x | 0.38x | -0.56x | -1.77x | -1.77x | -0.39x |
| EV / EBIT | -9.74x | 0.68x | -1.72x | -1.09x | -0.97x | -0.28x |
| EV / FCF | 2.06x | 0.24x | -4.19x | -3.27x | -1.24x | -0.54x |
| FCF Yield | 48.7% | 425% | -23.8% | -30.5% | -80.9% | -185% |
| Dividend per Share 2 | - | 1.5 | 1.5 | - | - | - |
| Rate of return | - | 8.13% | 9.4% | - | - | - |
| EPS 2 | 0.2 | 2.478 | 1.656 | -1.1 | -1.5 | -1.803 |
| Distribution rate | - | 60.5% | 90.6% | - | - | - |
| Net sales 1 | 6,813 | 7,614 | 7,298 | 7,116 | 6,230 | 6,039 |
| EBITDA 1 | 357.5 | 895.7 | 558.9 | -624.6 | -250.9 | -508.6 |
| EBIT 1 | -93.4 | 494.7 | 182 | -1,012 | -458.7 | -695.7 |
| Net income 1 | 48.1 | 491.8 | 315.2 | -201.7 | -251.5 | -308.9 |
| Net Debt 1 | -2,295 | -3,490 | -3,349 | -2,710 | -2,091 | -1,781 |
| Reference price 2 | 15.45 | 18.45 | 15.95 | 20.05 | 14.40 | 11.55 |
| Nbr of stocks (in thousands) | 207,397 | 207,397 | 190,295 | 190,295 | 175,961 | 171,266 |
| Announcement Date | 6/2/21 | 6/10/22 | 6/7/23 | 6/5/24 | 6/5/25 | 6/5/26 |
1KES in Million2KES
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.89M | |
| 29.71x | 1.76x | 9.92x | 0.74% | 15.84B | |
| 28.03x | 3.74x | 17.67x | 1.2% | 12.18B | |
| 10.77x | 1.6x | 7.35x | 6.24% | 386M | |
| 2.42x | 0.54x | 2.25x | 12.7% | 246M | |
| 6.74x | 0.18x | 1.1x | 9.47% | 143M | |
| Average | 15.53x | 1.56x | 7.66x | 6.07% | 4.8B | |
| Weighted average by Cap. | 28.40x | 2.57x | 13.06x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NMG Stock
- Valuation Nation Media Group PLC
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
