|
End-of-day quote
Thailand S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 3.780 THB | 0.00% |
|
0.00% | +5.00% |
| 08-06 | Super Turtle Public Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-19 | Super Turtle posts FY loss of 471.9 million baht | RE |
Company Valuation: Nation International Edutainment
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,104 | 1,777 | 8,504 | 12,081 | 8,901 | 4,292 |
| Change | - | 60.93% | 378.68% | 42.06% | -26.32% | -51.79% |
| Enterprise Value (EV) 1 | 936.4 | -2,198 | 5,011 | 8,758 | 6,124 | 2,035 |
| Change | - | -334.74% | 327.95% | 74.78% | -30.08% | -66.77% |
| P/E | 25.6x | -28.1x | -29x | -32.2x | -31.8x | -9.09x |
| PBR | 3.28x | 1.84x | 2.18x | 3.18x | 2.55x | 1.43x |
| PEG | - | 0x | -4.29x | -1.1x | 1.3x | -0.1x |
| Capitalization / Revenue | 11.5x | 7.19x | 15.3x | 14x | 9.44x | 5.44x |
| EV / Revenue | 9.72x | -8.9x | 9.01x | 10.2x | 6.5x | 2.58x |
| EV / EBITDA | -33.5x | 11.4x | -16.3x | -23.9x | -23.3x | -5.65x |
| EV / EBIT | -25.5x | 10x | -14x | -19.1x | -16.8x | -4.33x |
| EV / FCF | 141x | 10.4x | -15.8x | - | -19.8x | -9.57x |
| FCF Yield | 0.71% | 9.58% | -6.32% | - | -5.05% | -10.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.118 | -0.1727 | -0.1844 | -0.236 | -0.1763 | -0.297 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 96.3 | 247 | 556.3 | 861.8 | 942.6 | 788.7 |
| EBITDA 1 | -27.93 | -193.4 | -307.3 | -367 | -262.7 | -360.1 |
| EBIT 1 | -36.67 | -218.9 | -357.6 | -458.1 | -365.5 | -470.4 |
| Net income 1 | 43.12 | -181.6 | -293.1 | -375.2 | -280.3 | -471.9 |
| Net Debt 1 | -167.5 | -3,975 | -3,493 | -3,323 | -2,778 | -2,257 |
| Reference price 2 | 3.020 | 4.860 | 5.350 | 7.600 | 5.600 | 2.700 |
| Nbr of stocks (in thousands) | 365,549 | 365,549 | 1,589,549 | 1,589,549 | 1,589,549 | 1,589,549 |
| Announcement Date | 2/9/22 | 2/10/23 | 2/9/24 | 6/17/24 | 5/22/25 | 5/19/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 178M | |
| 19.57x | 7.7x | 13.93x | 2.99% | 177B | |
| 46.1x | 3.61x | 23.38x | 2.44% | 118B | |
| 25.17x | 1.27x | 12.49x | 2.2% | 56.93B | |
| 16.82x | 5.9x | 17.52x | 2% | 40.98B | |
| 25.54x | 3.19x | 18.1x | -.--% | 36.36B | |
| 16.69x | 3.85x | 11.99x | 3.46% | 25.99B | |
| 19.26x | 1.96x | 11.86x | 3% | 24.5B | |
| 15.12x | 1.08x | 7.12x | 2.67% | 15.15B | |
| 30.73x | 0.96x | 12.37x | 0.85% | 14.65B | |
| Average | 23.89x | 3.28x | 14.31x | 2.18% | 50.96B | |
| Weighted average by Cap. | 26.55x | 4.71x | 16.09x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TURTLE Stock
- Valuation Nation International Edutainment
Select your edition
All financial news and data tailored to specific country editions
