Company Valuation: NAT Absolute Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 1,469 845.2
Change - -42.48%
Enterprise Value (EV) 1 1,042 455.9
Change - -56.26%
P/E 8.45x 254x
PBR 2.05x 1.28x
PEG -0.2x -2.6x
Capitalization / Revenue 0.64x 1.5x
EV / Revenue 0.45x 0.81x
EV / EBITDA 4.93x 57.3x
EV / EBIT 4.96x 69.1x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 0.35 -
Rate of return 7.81% -
EPS 2 0.5303 0.0103
Distribution rate 66% -
Net sales 1 2,304 565
EBITDA 1 211.4 7.954
EBIT 1 210.1 6.597
Net income 1 168.2 3.363
Net Debt 1 -427.1 -389.3
Reference price 2 4.480 2.620
Nbr of stocks (in thousands) 328,000 322,600
Announcement Date 2/19/25 2/20/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.79M
22.19x3.61x12.6x3.02% 211B
-102.81x16.32x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.33x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 4.71x 4.13x 19.81x 3.04% 73.03B
Weighted average by Cap. 1.60x 4.74x 22.43x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NAT Stock
  4. Valuation NAT Absolute Technologies