Valuation Narmada Macplast Drip Irrigation Systems Ltd.

Stocks

Market Closed - Bombay S.E. 06:02:29 2026-10-30 EDT			5-day change	1st Jan Change
22.81 ^INR	-0.22%		+3.68%	-19.46%

09-03	Narmada Macplast Drip Irrigation Systems Limited Announces Resignation of Vidhi Krupal Shah as Company Secretary and Compliance Officer, Key Managerial Personnel, Effective September 2, 2026	CI
08-14	Narmada Macplast Drip Irrigation Systems Ltd. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	19.75	38.4	39.93	36.23	523.7	563
Change	-	94.5%	3.96%	-9.26%	1,345.5%	7.51%
Enterprise Value (EV) ¹	20.97	39.95	41.25	42.65	519.7	562.8
Change	-	90.55%	3.26%	3.38%	1,118.63%	8.29%
P/E	2,839x	610x	454x	2,016x	9.71x	33.8x
PBR	0.86x	1.66x	1.71x	1.55x	6.78x	5.99x
PEG	-	1x	11.4x	-25.3x	0x	-0.5x
Capitalization / Revenue	0.54x	0.31x	0.4x	2x	7.5x	4.23x
EV / Revenue	0.57x	0.32x	0.41x	2.35x	7.44x	4.23x
EV / EBITDA	1,120x	-268x	228x	237x	47.8x	24.4x
EV / EBIT	-159x	-142x	750x	14,215x	48.2x	24.5x
EV / FCF	-183x	-69.4x	625x	-9.28x	-122x	-73.3x
FCF Yield	-0.55%	-1.44%	0.16%	-10.8%	-0.82%	-1.36%
Dividend per Share ²	-	-	-	-	-	0.02
Rate of return	-	-	-	-	-	0.13%
EPS ²	0.000192	0.001738	0.002428	0.000496	1.488	0.46
Distribution rate	-	-	-	-	-	4.35%
Net sales ¹	36.72	124.6	100.2	18.13	69.84	133.1
EBITDA ¹	0.0187	-0.149	0.181	0.18	10.88	23.03
EBIT ¹	-0.1321	-0.282	0.055	0.003	10.77	23
Net income ¹	0.006979	0.063	0.088	0.018	53.92	16.75
Net Debt ¹	1.221	1.548	1.328	6.416	-4.008	-0.236
Reference price ²	0.54	1.06	1.10	1.00	14.46	15.54
Nbr of stocks (in thousands)	36,230	36,230	36,230	36,230	36,230	36,230
Announcement Date	9/7/21	9/9/22	9/9/23	9/6/24	9/4/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD.	-	-	-	-	8.7M
ASSA ABLOY AB	25.11x	3.12x	15.14x	1.75%	44.45B
SAINT-GOBAIN	11.69x	0.91x	5.96x	3.46%	37.08B
GEBERIT AG	29.52x	5.91x	20.04x	2.33%	22.57B
KINGSPAN GROUP PLC	22.04x	1.88x	13.63x	0.66%	19.02B
MASCO CORPORATION	17.13x	2.35x	11.5x	1.59%	15.54B
CARLISLE COMPANIES INCORPORATED	20.32x	3.19x	13.39x	1.25%	14.51B
QXO, INC.	-17.07x	1.4x	16.52x	3.31%	11.45B
ADVANCED DRAINAGE SYSTEMS, INC.	21.8x	3.41x	11.26x	0.59%	10.21B
ACUITY INC.	18.36x	1.84x	9.59x	0.25%	9.38B
Average	16.54x	2.67x	13.00x	1.69%	18.42B
Weighted average by Cap.	18.43x	2.67x	12.88x	1.96%