|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.570 AUD | +1.13% |
|
+13.69% | -10.08% |
| 05-31 | Nanosonics Says JPMorgan Chase Ceases to be Substantial Shareholder | MT |
| 05-25 | Nanosonics Files Second US FDA Application as CORIS Rollout Expands | MT |
Company Valuation: Nanosonics Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,770 | 1,014 | 1,433 | 906 | 1,230 | 1,052 | - | - |
| Change | - | -42.69% | 41.3% | -36.78% | 35.74% | -14.48% | - | - |
| Enterprise Value (EV) 1 | 1,676 | 919.7 | 1,321 | 776.4 | 1,068 | 891.1 | 876.7 | 853.2 |
| Change | - | -45.13% | 43.62% | -41.22% | 37.57% | -16.57% | -1.62% | -2.69% |
| P/E | 209x | 275x | 73x | 71.2x | 60.5x | 66.3x | 48.6x | 37.5x |
| PBR | 13.1x | 7.31x | 8.75x | 4.97x | 5.85x | 4.75x | 4.31x | 3.89x |
| PEG | - | -4.9x | 0x | -2x | 1x | -3.4x | 1.3x | 1.3x |
| Capitalization / Revenue | 17.2x | 8.43x | 8.63x | 5.33x | 6.19x | 4.99x | 4.58x | 4.21x |
| EV / Revenue | 16.3x | 7.64x | 7.96x | 4.57x | 5.38x | 4.23x | 3.82x | 3.42x |
| EV / EBITDA | 110x | 122x | 49.3x | 46.4x | 41.3x | 37.2x | 27x | 20.6x |
| EV / EBIT | 156x | 516x | 67.3x | 85.2x | 60x | 60.4x | 39.5x | 27.7x |
| EV / FCF | 275x | -4,443x | 66.9x | 38.3x | 30.3x | 72.2x | 47.8x | 31.7x |
| FCF Yield | 0.36% | -0.02% | 1.5% | 2.61% | 3.3% | 1.38% | 2.09% | 3.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0281 | 0.0122 | 0.0649 | 0.042 | 0.0669 | 0.0538 | 0.0735 | 0.0952 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 103.1 | 120.3 | 166 | 170 | 198.6 | 210.7 | 229.6 | 249.7 |
| EBITDA 1 | 15.19 | 7.509 | 26.77 | 16.75 | 25.88 | 23.98 | 32.46 | 41.38 |
| EBIT 1 | 10.76 | 1.782 | 19.64 | 9.117 | 17.81 | 14.75 | 22.18 | 30.85 |
| Net income 1 | 8.578 | 3.742 | 19.88 | 12.97 | 20.68 | 16.52 | 22.78 | 30.54 |
| Net Debt 1 | -93.54 | -94.51 | -112.2 | -129.6 | -161.6 | -160.6 | -175 | -198.5 |
| Reference price 2 | 5.870 | 3.360 | 4.740 | 2.990 | 4.050 | 3.570 | 3.570 | 3.570 |
| Nbr of stocks (in thousands) | 301,465 | 301,835 | 302,316 | 302,998 | 303,633 | 294,589 | - | - |
| Announcement Date | 8/23/21 | 8/22/22 | 8/21/23 | 8/26/24 | 8/25/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 66.31x | 4.23x | 37.17x | -.--% | 743M | |
| 29.58x | 5.25x | 20.13x | 0.31% | 220B | |
| 34.32x | 6.23x | 19.73x | 0.71% | 144B | |
| 41.56x | 10.81x | 23.9x | -.--% | 134B | |
| 18.44x | 3.75x | 12.19x | -.--% | 71.46B | |
| 35.45x | 7.13x | 22.57x | -.--% | 51.71B | |
| 19.79x | 2.35x | 11.8x | 2.58% | 50.84B | |
| 28.39x | 5.64x | 19.27x | 0.7% | 41.23B | |
| 82.62x | 6.77x | 20.53x | -.--% | 39.95B | |
| 15.37x | 1.77x | 9.89x | 0.22% | 32.42B | |
| Average | 37.18x | 5.39x | 19.72x | 0.45% | 78.58B | |
| Weighted average by Cap. | 33.31x | 6.13x | 19.17x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NAN Stock
- Valuation Nanosonics Limited
Select your edition
All financial news and data tailored to specific country editions
