|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.240 AUD | -3.28% |
|
-3.28% | -18.39% |
| 05-31 | Nanosonics Says JPMorgan Chase Ceases to be Substantial Shareholder | MT |
| 05-25 | Nanosonics Files Second US FDA Application as CORIS Rollout Expands | MT |
Company Valuation: Nanosonics Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,770 | 1,014 | 1,433 | 906 | 1,230 | 954.5 | - | - |
| Change | - | -42.69% | 41.3% | -36.78% | 35.74% | -22.38% | - | - |
| Enterprise Value (EV) 1 | 1,676 | 919.7 | 1,321 | 776.4 | 1,068 | 793.4 | 779.2 | 755.8 |
| Change | - | -45.13% | 43.62% | -41.22% | 37.57% | -25.72% | -1.79% | -3% |
| P/E | 209x | 275x | 73x | 71.2x | 60.5x | 60.2x | 44.1x | 34x |
| PBR | 13.1x | 7.31x | 8.75x | 4.97x | 5.85x | 4.31x | 3.91x | 3.53x |
| PEG | - | -4.9x | 0x | -2x | 1x | -3.1x | 1.2x | 1.1x |
| Capitalization / Revenue | 17.2x | 8.43x | 8.63x | 5.33x | 6.19x | 4.53x | 4.15x | 3.81x |
| EV / Revenue | 16.3x | 7.64x | 7.96x | 4.57x | 5.38x | 3.76x | 3.39x | 3.02x |
| EV / EBITDA | 110x | 122x | 49.3x | 46.4x | 41.3x | 33.1x | 23.8x | 18.1x |
| EV / EBIT | 156x | 516x | 67.3x | 85.2x | 60x | 53.8x | 34.9x | 24.2x |
| EV / FCF | 275x | -4,443x | 66.9x | 38.3x | 30.3x | 64.3x | 42.5x | 28.3x |
| FCF Yield | 0.36% | -0.02% | 1.5% | 2.61% | 3.3% | 1.56% | 2.35% | 3.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0281 | 0.0122 | 0.0649 | 0.042 | 0.0669 | 0.0538 | 0.0735 | 0.0952 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 103.1 | 120.3 | 166 | 170 | 198.6 | 210.8 | 230 | 250.3 |
| EBITDA 1 | 15.19 | 7.509 | 26.77 | 16.75 | 25.88 | 23.98 | 32.71 | 41.76 |
| EBIT 1 | 10.76 | 1.782 | 19.64 | 9.117 | 17.81 | 14.76 | 22.35 | 31.19 |
| Net income 1 | 8.578 | 3.742 | 19.88 | 12.97 | 20.68 | 16.51 | 22.92 | 30.68 |
| Net Debt 1 | -93.54 | -94.51 | -112.2 | -129.6 | -161.6 | -161.1 | -175.3 | -198.7 |
| Reference price 2 | 5.870 | 3.360 | 4.740 | 2.990 | 4.050 | 3.240 | 3.240 | 3.240 |
| Nbr of stocks (in thousands) | 301,465 | 301,835 | 302,316 | 302,998 | 303,633 | 294,589 | - | - |
| Announcement Date | 8/23/21 | 8/22/22 | 8/21/23 | 8/26/24 | 8/25/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 62.22x | 3.92x | 34.44x | -.--% | 685M | |
| 26.27x | 4.73x | 18.22x | 0.35% | 195B | |
| 45.51x | 11.84x | 26.5x | -.--% | 146B | |
| 16.53x | 3.43x | 11.05x | -.--% | 66.87B | |
| 32.57x | 7.28x | 23.14x | -.--% | 52.59B | |
| 18.15x | 2.09x | 10.82x | 2.89% | 43.85B | |
| 25.95x | 5.17x | 17.68x | 0.77% | 37.73B | |
| 45.71x | 6.38x | 19.59x | -.--% | 37.03B | |
| 19.66x | 5.17x | 13.33x | 1.17% | 30.07B | |
| 14.53x | 1.62x | 9.08x | 0.24% | 29.43B | |
| Average | 30.71x | 5.16x | 18.39x | 0.54% | 63.9B | |
| Weighted average by Cap. | 29.90x | 6.24x | 18.67x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NAN Stock
- Valuation Nanosonics Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
