Valuation Nankang Rubber Tire Corp.,Ltd.

Stocks

End-of-day quote Taiwan S.E. 2026-09-16			5-day change	1st Jan Change
29.85 ^TWD	-0.50%		-3.24%	-19.87%

08-17	Nankang Rubber Tire to LEase Office Space from Unit for NT$82 Million	MT
08-13	Nankang Rubber Tire Corp.,Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	33,654	33,407	27,895	35,025	37,944	27,174
Change	-	-0.73%	-16.5%	25.56%	8.33%	-28.38%
Enterprise Value (EV) ¹	40,712	47,130	44,051	53,394	56,528	48,786
Change	-	15.77%	-6.53%	21.21%	5.87%	-13.7%
P/E	40x	-137x	-27.2x	263x	12.9x	36.9x
PBR	3.12x	2.97x	2.71x	3.38x	2.8x	2.14x
PEG	-	1x	-0x	-2x	0x	-0.5x
Capitalization / Revenue	3.47x	4.14x	3.76x	4.46x	2.49x	3.22x
EV / Revenue	4.2x	5.83x	5.94x	6.8x	3.71x	5.79x
EV / EBITDA	22.7x	-556x	139x	46.5x	13.5x	40.7x
EV / EBIT	39.6x	-56.7x	-108x	121x	16.1x	84.3x
EV / FCF	22.8x	-14x	-18.8x	-22.1x	-33.9x	-32.1x
FCF Yield	4.39%	-7.13%	-5.32%	-4.52%	-2.95%	-3.12%
Dividend per Share ²	1.079	-	-	-	0.5681	0.7
Rate of return	2.26%	-	-	-	1.1%	1.88%
EPS ²	1.193	-0.3314	-1.398	0.1818	4.011	1.01
Distribution rate	90.5%	-	-	-	14.2%	69.3%
Net sales ¹	9,695	8,078	7,412	7,852	15,224	8,432
EBITDA ¹	1,796	-84.81	316.5	1,149	4,186	1,199
EBIT ¹	1,029	-831.4	-409.3	442	3,513	578.8
Net income ¹	844.4	-243.3	-1,024	134	2,948	809.8
Net Debt ¹	7,057	13,723	16,156	18,369	18,583	21,612
Reference price ²	47.67	45.56	38.01	47.72	51.70	37.25
Nbr of stocks (in thousands)	706,050	733,196	733,936	733,936	733,936	729,506
Announcement Date	3/18/21	3/29/22	3/30/23	3/14/24	3/14/25	3/11/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NANKANG RUBBER TIRE CORP.,LTD.	-	-	-	-	678M
PIRELLI & C. S.P.A.	13.64x	1.18x	5.12x	4.19%	7.9B
MRF LIMITED	24.16x	1.58x	11.99x	0.18%	5.56B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.44x	0.48x	2.98x	5.36%	5.25B
BALKRISHNA INDUSTRIES LIMITED	26.06x	3.28x	15.57x	0.87%	4.29B
CHENG SHIN RUBBER IND. CO., LTD.	21.43x	1.19x	7.71x	3.73%	3.05B
APOLLO TYRES LIMITED	15.39x	0.91x	7.19x	1.57%	2.69B
SHANDONG LINGLONG TYRE CO.,LTD.	28.89x	0.98x	8.68x	0.95%	2.29B
QINGDAO SENTURY TIRE CO., LTD.	11.98x	-	-	2.24%	2B
KUMHO TIRE CO., INC.	5x	0.62x	3.28x	-	1.49B
Average	16.89x	1.28x	7.82x	2.39%	3.52B
Weighted average by Cap.	17.00x	1.35x	7.91x	2.67%