|
End-of-day quote
Korea S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 3,045.00 KRW | -3.33% |
|
+0.50% | +129.98% |
Company Valuation: NAMU AX Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 95,296 | 97,894 | 65,095 | 72,570 | 47,585 | 43,874 |
| Change | - | 2.73% | -33.5% | 11.48% | -34.43% | -7.8% |
| Enterprise Value (EV) 1 | 86,007 | 85,347 | 77,662 | 81,410 | 59,819 | 44,902 |
| Change | - | -0.77% | -9% | 4.83% | -26.52% | -24.94% |
| P/E | -20.4x | -143x | 199x | -23x | -8.96x | -15.6x |
| PBR | 3.55x | 2.54x | 1.66x | 1.8x | 1.34x | 1.27x |
| PEG | - | 1.7x | -1x | 0x | -0.1x | 0.3x |
| Capitalization / Revenue | 0.95x | 1.04x | 0.61x | 0.8x | 0.52x | 0.43x |
| EV / Revenue | 0.86x | 0.9x | 0.73x | 0.9x | 0.65x | 0.44x |
| EV / EBITDA | -49x | 37.3x | 19.3x | 53x | 1,475x | 10.2x |
| EV / EBIT | -34x | 79.5x | 35.6x | -109x | -25.6x | 19.9x |
| EV / FCF | -43.6x | -62.7x | -6.23x | 57.9x | -37.3x | 5.81x |
| FCF Yield | -2.29% | -1.59% | -16% | 1.73% | -2.68% | 17.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -152 | -21 | 10 | -95.29 | -160.3 | -84.8 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 100,108 | 94,466 | 106,219 | 90,558 | 91,419 | 102,273 |
| EBITDA 1 | -1,756 | 2,286 | 4,027 | 1,535 | 40.56 | 4,394 |
| EBIT 1 | -2,527 | 1,074 | 2,178 | -749.8 | -2,340 | 2,251 |
| Net income 1 | -4,317 | -657.9 | 336.6 | -3,154 | -5,311 | -2,810 |
| Net Debt 1 | -9,289 | -12,547 | 12,567 | 8,840 | 12,234 | 1,028 |
| Reference price 2 | 3,095.00 | 3,000.00 | 1,990.00 | 2,190.00 | 1,436.00 | 1,324.00 |
| Nbr of stocks (in thousands) | 30,790 | 32,631 | 32,711 | 33,137 | 33,137 | 33,137 |
| Announcement Date | 3/19/21 | 3/22/22 | 3/22/23 | 3/20/24 | 3/20/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.28M | |
| 23.89x | 3.87x | 13.52x | 2.78% | 229B | |
| -129x | 17.99x | 99.72x | -.--% | 116B | |
| 13.66x | 1.51x | 7.91x | 3.51% | 113B | |
| 14.25x | 2.6x | 9.8x | 5.77% | 83.35B | |
| 19.32x | 5.13x | 12.59x | 2.94% | 58.46B | |
| 13.6x | 1.96x | 8.33x | 5.73% | 43.99B | |
| 21.07x | 1.72x | 10.72x | 1.39% | 42.35B | |
| 19.99x | 1.5x | 9.62x | 0.95% | 39.17B | |
| 16.65x | 2.09x | 9.91x | 5.25% | 34.16B | |
| Average | 1.49x | 4.26x | 20.24x | 3.15% | 75.93B | |
| Weighted average by Cap. | -3.67x | 5.20x | 24.55x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A242040 Stock
- Valuation NAMU AX Corp.
Select your edition
All financial news and data tailored to specific country editions
