Company Valuation: Namib Minerals

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 - 54.21 76.82 -
Change - - 41.7% -
Enterprise Value (EV) - 54.21 76.82 76.82
Change - - 41.7% 0%
P/E 2.65x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.66x 0.54x 0.32x
EV / Revenue - 0x 0.54x 0.32x
EV / EBITDA - 0x 1.42x 0.86x
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4 - - -
Distribution rate - - - -
Net sales 1 - 82.6 143.2 243
EBITDA 1 - 29 54.2 89
EBIT - - - -
Net income 3.588 - - -
Net Debt - - - -
Reference price 2 10.590 1.010 1.410 1.410
Nbr of stocks (in thousands) - 53,677 54,483 -
Announcement Date 4/23/25 4/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 76.82M
9.53x3.33x4.97x1.14% 96.11B
10.54x3.98x5.39x1.22% 68.65B
9.51x2.54x3.64x2.45% 58.41B
21.23x12.61x15x0.75% 47.39B
8.5x2.84x4.17x5.81% 38.6B
7.94x2.52x3.8x0.66% 27.41B
17.04x3.85x7.15x2.56% 20.08B
9.75x2.53x4.07x - 15.3B
16.84x8.54x10.24x1% 16.22B
Average 12.32x 4.75x 6.49x 1.95% 38.83B
Weighted average by Cap. 11.62x 4.56x 6.20x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NAMM Stock
  4. Valuation Namib Minerals