Company Valuation: Namib Minerals

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 - 54.21 98.61 -
Change - - 81.9% -
Enterprise Value (EV) - 54.21 98.61 98.61
Change - - 81.9% 0%
P/E 2.65x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.66x 0.69x 0.41x
EV / Revenue - 0x 0.69x 0.41x
EV / EBITDA - 0x 1.82x 1.11x
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4 - - -
Distribution rate - - - -
Net sales 1 - 82.6 143.2 243
EBITDA 1 - 29 54.2 89
EBIT - - - -
Net income 3.588 - - -
Net Debt - - - -
Reference price 2 10.590 1.010 1.810 1.810
Nbr of stocks (in thousands) - 53,677 54,483 -
Announcement Date 4/23/25 4/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 98.61M
9.46x3.48x5.26x1.05% 104B
11.15x4.3x5.91x1.08% 77.48B
9.81x2.71x3.96x2.28% 63.88B
23.18x13.24x15.78x0.67% 52.37B
8.93x3.08x4.46x5.56% 42.5B
7.8x2.62x4.06x0.61% 29.52B
18.6x4.18x7.76x2.35% 21.59B
10.17x2.81x4.36x - 17.58B
16.51x8.73x10.41x0.95% 17.14B
Average 12.85x 5.02x 6.89x 1.82% 42.65B
Weighted average by Cap. 12.11x 4.83x 6.61x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NAMM Stock
  4. Valuation Namib Minerals