Company Valuation: Nama Chemicals Company

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 555.5 777.7 753.2 776.2 755 656.2
Change - 39.99% -3.15% 3.05% -2.73% -13.08%
Enterprise Value (EV) 1 1,323 1,525 1,270 1,256 1,262 1,214
Change - 15.27% -16.68% -1.16% 0.52% -3.8%
P/E 472x -17.2x 27.8x 21x -4.95x 56x
PBR 1.8x 2.71x 2.28x 2.01x 3.23x 2.69x
PEG - 0x -0x 0.6x 0x -1x
Capitalization / Revenue 1.06x 1.77x 1.36x 1.34x 1.7x 1.73x
EV / Revenue 2.51x 3.47x 2.29x 2.18x 2.83x 3.19x
EV / EBITDA 23.4x 93.3x 16.9x 11.9x -19.3x -15.3x
EV / EBIT 161x -38.7x 82.2x 28.8x -10.3x -8.58x
EV / FCF 15.2x 36.2x 21x 68.8x 83.5x -53.6x
FCF Yield 6.6% 2.76% 4.77% 1.45% 1.2% -1.87%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.05 -1.937 1.162 1.574 -6.481 0.498
Distribution rate - - - - - -
Net sales 1 525.9 439.2 554.3 577.2 445.2 380.3
EBITDA 1 56.45 16.34 75.04 105.5 -65.28 -79.41
EBIT 1 8.223 -39.43 15.45 43.65 -122.8 -141.5
Net income 1 1.176 -45.25 27.33 37.02 -152.4 11.72
Net Debt 1 767.1 747 517.2 479.4 507.2 558
Reference price 2 23.62 33.30 32.25 33.00 32.10 27.90
Nbr of stocks (in thousands) 23,520 23,355 23,355 23,520 23,520 23,520
Announcement Date 3/30/20 3/31/21 3/20/22 3/21/23 3/28/24 4/13/25
1SAR in Million2SAR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 117M
30.59x6.97x17.89x1.27% 232B
28.74x4.42x14.26x2.05% 126B
20.16x7.18x31.88x3.67% 75.92B
29.64x3.58x18.53x0.98% 79.28B
92.56x6.79x15.81x2.32% 69.42B
88.37x1.31x9.14x5.88% 37.63B
10.96x1.08x5.87x2.83% 33.17B
16.3x1.88x10.91x2.43% 26.51B
17.16x0.86x5.98x4.15% 24.43B
Average 37.17x 3.78x 14.47x 2.84% 70.45B
Weighted average by Cap. 36.30x 5.15x 16.91x 2.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nama Chemicals Company

Historical PBR trend

Valuation ratios - PBR - Nama Chemicals Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nama Chemicals Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nama Chemicals Company

  1. Stock Market
  2. Stocks
  3. 2210 Stock
  4. Valuation Nama Chemicals Company