Valuation Nam Tai Property Inc.

Stocks

Market Closed - OTC Markets 11:26:11 2026-08-19 EDT			5-day change	1st Jan Change
4.500 ^USD	+2.27%		-4.26%	+4.65%

08-14	Nam Tai Property Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	Zastron Electronic Co., Ltd. and Nam Tai Property Management Co., Ltd. Secure RMB 740 Million Onshore Financing Including RMB 700 Million Inno Park Refinancing At 3.5% Fixed Rate and RMB 40 Million Credit Facility for Qianhai Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	338.4	396.1	52.21	274	275.5	249.4
Change	-	17.04%	-86.82%	424.7%	0.57%	-9.47%
Enterprise Value (EV) ¹	410.7	533.3	198.1	420.7	391	380.7
Change	-	29.86%	-62.85%	112.35%	-7.07%	-2.62%
P/E	14.6x	-7.41x	-0.99x	-4.9x	9.69x	2,390x
PBR	1.36x	1.95x	0.39x	1.99x	1.66x	1.43x
PEG	-	0x	0.61x	0.2x	-0x	-24x
Capitalization / Revenue	4.75x	6.35x	1.04x	3.29x	9.44x	5.2x
EV / Revenue	5.77x	8.55x	3.96x	5.06x	13.4x	7.93x
EV / EBITDA	17.6x	33.9x	-18.9x	-11.7x	-26.9x	-78.5x
EV / EBIT	19.5x	50.7x	-12.6x	-10.4x	-20.3x	-40.3x
EV / FCF	6.45x	-4.86x	29.2x	73.3x	-7.9x	12.5x
FCF Yield	15.5%	-20.6%	3.43%	1.36%	-12.7%	8.01%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.4	-1.362	-1.34	-0.97	0.49	0.001799
Distribution rate	-	-	-	-	-	-
Net sales ¹	71.21	62.36	50.09	83.2	29.18	48
EBITDA ¹	23.37	15.71	-10.46	-35.81	-14.56	-4.848
EBIT ¹	21.02	10.52	-15.71	-40.63	-19.24	-9.447
Net income ¹	15.69	-53.43	-52.86	-50.45	29.15	0.11
Net Debt ¹	72.23	137.2	145.9	146.8	115.5	131.3
Reference price ²	5.850	10.090	1.330	4.750	4.750	4.300
Nbr of stocks (in thousands)	57,853	39,258	39,258	57,676	58,002	58,002
Announcement Date	4/14/21	1/29/26	1/29/26	1/29/26	1/29/26	4/29/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NAM TAI PROPERTY INC.	-	-	-	-	268M
SUN HUNG KAI PROPERTIES LIMITED	15.22x	4.85x	13.05x	3.33%	43.33B
CHINA RESOURCES LAND LIMITED	9x	1.53x	8.01x	3.94%	31.13B
MITSUBISHI ESTATE CO., LTD.	17.84x	3.98x	16.25x	1.38%	27.14B
EMAAR PROPERTIES	5.5x	0.67x	1.42x	9.06%	26.57B
MITSUI FUDOSAN CO., LTD.	13.43x	3.03x	14.6x	2.62%	24.36B
ALPHA DHABI HOLDING	8.07x	0.89x	3.26x	2.77%	20.65B
CK ASSET HOLDINGS LIMITED	10.77x	2.08x	9.73x	4.13%	20.39B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.52x	17.43x	1.6%	19.18B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.63x	1.68x	14.54x	3.55%	19.38B
Average	11.53x	2.80x	10.92x	3.6%	23.24B
Weighted average by Cap.	11.82x	2.91x	10.90x	3.66%