Valuation Nacity Property Service Group Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-29			5-day change	1st Jan Change
9.510 ^CNY	+3.48%		+7.46%	-27.18%

04-29	Nacity Property Service Group Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-21	Nacity Property Service Group Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,657	3,162	2,323	2,041	1,578	2,436
Change	-	19.01%	-26.54%	-12.13%	-22.67%	54.29%
Enterprise Value (EV) ¹	1,893	2,183	1,360	1,102	619.3	1,413
Change	-	15.3%	-37.67%	-19.02%	-43.78%	128.17%
P/E	19.3x	19.4x	16.1x	11x	70.9x	24.2x
PBR	3.22x	3.34x	2.26x	1.77x	1.45x	2.03x
PEG	-	1.1x	-1.4x	0.4x	-0.8x	0x
Capitalization / Revenue	1.88x	1.99x	1.26x	1.1x	0.87x	1.31x
EV / Revenue	1.34x	1.37x	0.74x	0.6x	0.34x	0.76x
EV / EBITDA	11.4x	11x	8.1x	8.39x	5.1x	8.6x
EV / EBIT	12x	11.5x	8.68x	9.21x	5.58x	9.14x
EV / FCF	26.8x	5.19x	8.85x	6.91x	3.66x	14.6x
FCF Yield	3.73%	19.3%	11.3%	14.5%	27.3%	6.85%
Dividend per Share ²	0.2204	0.3467	0.3097	0.3506	-	0.2141
Rate of return	1.56%	2.06%	2.5%	3.23%	-	1.64%
EPS ²	0.7342	0.8668	0.77	0.99	0.12	0.54
Distribution rate	30%	40%	40.2%	35.4%	-	39.6%
Net sales ¹	1,413	1,593	1,847	1,851	1,805	1,862
EBITDA ¹	165.5	199.1	167.9	131.4	121.5	164.3
EBIT ¹	158.2	190.1	156.7	119.6	111	154.7
Net income ¹	137.9	162.8	145.4	185.8	21.91	99.25
Net Debt ¹	-763.9	-979.5	-962.4	-939.5	-959.2	-1,022
Reference price ²	14.150	16.840	12.370	10.870	8.510	13.060
Nbr of stocks (in thousands)	187,778	187,778	187,778	187,778	185,487	186,487
Announcement Date	4/23/21	4/15/22	4/24/23	4/19/24	4/18/25	4/21/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NACITY PROPERTY SERVICE GROUP CO.,LTD.	-	-	-	-	252M
CBRE GROUP, INC.	23.18x	1x	12.11x	-.--%	43.06B
KE HOLDINGS INC.	21.44x	0.9x	8.5x	2.26%	19.07B
JONES LANG LASALLE INCORPORATED	15.26x	0.6x	10.46x	-.--%	15.92B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.44x	3.51x	11.26x	5.72%	11.36B
CAPITALAND INVESTMENT LIMITED	20.34x	8.54x	16.2x	4.58%	10.09B
ZILLOW GROUP, INC.	41.69x	2.46x	9.63x	-.--%	7.71B
FIRSTSERVICE CORPORATION	37.88x	1.39x	13.6x	0.85%	6.58B
COLLIERS INTERNATIONAL GROUP INC.	52.85x	1.15x	8.72x	0.3%	5.32B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	34.18x	14.18x	-	1.85%	4.32B
Average	29.36x	3.75x	11.31x	1.73%	12.37B
Weighted average by Cap.	24.73x	2.36x	11.35x	1.37%