Company Valuation: Mystic Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 57.32 72.15 120.2 57.92 79.86 56.73
Change - 25.86% 66.58% -51.81% 37.88% -28.96%
Enterprise Value (EV) 1 85.73 83.33 131.8 69.52 91.45 45.6
Change - -2.79% 58.13% -47.25% 31.56% -50.14%
P/E Ratio -1.56x -9.86x 647x -1.69x -5.36x 5.51x
PBR 0.17x 0.22x 0.36x 0.2x 0.29x 0.2x
PEG - 0.1x -6x 0x 0.1x -0x
Capitalization / Revenue - - - - -798,556,410,000x -
EV / Revenue - - - - - -
EV / EBITDA -18.4x -41.5x -82.8x - - -
EV / EBIT -18.4x -41.4x -82.6x 1.86x -38.6x 16.5x
EV / FCF -1.97x -15.9x -12.9x 0.85x -15.8x 4.57x
FCF Yield -50.7% -6.31% -7.77% 118% -6.34% 21.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.861 -0.37 0.0094 -1.737 -0.754 0.5206
Distribution rate - - - - - -
Net sales - - - - -0.0001 -
EBITDA 1 -4.66 -2.009 -1.592 - - -
EBIT 1 -4.67 -2.012 -1.596 37.3 -2.369 2.758
Net income 1 -36.78 -7.218 0.1858 -34.34 -14.9 10.29
Net Debt 1 28.4 11.19 11.6 11.6 11.6 -11.13
Reference price 2 2.900 3.650 6.080 2.930 4.040 2.870
Nbr of stocks (in thousands) 19,766 19,766 19,766 19,766 19,766 19,766
Announcement Date 9/5/20 9/4/21 9/7/22 9/7/23 9/6/24 9/6/25
1INR in Million2INR
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MYSTICELE6 Stock
  4. Valuation Mystic Electronics Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!