Valuation Mystic Electronics Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-09-15 EDT			5-day change	1st Jan Change
3.940 ^INR	+1.03%		+4.51%	+13.22%

07-30	Mystic Electronics Limited Announces Cessation of Manaklal Agrawal as Non-Executive Independent Director and Chairman/Member of the Respective Committees , Effective July 30, 2026	CI
07-29	Mystic Electronics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	72.15	120.2	57.92	79.86	56.73	59.5
Change	-	66.58%	-51.81%	37.88%	-28.96%	4.88%
Enterprise Value (EV) ¹	83.33	131.8	69.52	91.45	45.6	59.24
Change	-	58.13%	-47.25%	31.56%	-50.14%	29.9%
P/E	-9.86x	647x	-1.69x	-5.36x	5.51x	21.4x
PBR	0.22x	0.36x	0.2x	0.29x	0.2x	0.21x
PEG	-	-6x	0x	0.1x	-0x	-0.3x
Capitalization / Revenue	-	-	-	-798,556,410,000x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-41.5x	-82.8x	-	-	-	-
EV / EBIT	-41.4x	-82.6x	1.86x	-38.6x	16.5x	-25.2x
EV / FCF	-15.9x	-12.9x	0.85x	-15.8x	4.57x	-0.62x
FCF Yield	-6.31%	-7.77%	118%	-6.34%	21.9%	-162%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.37	0.0094	-1.737	-0.754	0.5206	0.1408
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-0.0001	-	-
EBITDA ¹	-2.009	-1.592	-	-	-	-
EBIT ¹	-2.012	-1.596	37.3	-2.369	2.758	-2.352
Net income ¹	-7.218	0.1858	-34.34	-14.9	10.29	2.782
Net Debt ¹	11.19	11.6	11.6	11.6	-11.13	-0.259
Reference price ²	3.650	6.080	2.930	4.040	2.870	3.010
Nbr of stocks (in thousands)	19,766	19,766	19,766	19,766	19,766	19,766
Announcement Date	9/4/21	9/7/22	9/7/23	9/6/24	9/6/25	9/4/26